Financhill
Sell
20

LCID Quote, Financials, Valuation and Earnings

Last price:
$2.32
Seasonality move :
-14.95%
Day range:
$2.25 - $2.40
52-week range:
$1.93 - $4.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.02x
P/B ratio:
1.82x
Volume:
71.4M
Avg. volume:
100.3M
1-year change:
-18.6%
Market cap:
$7B
Revenue:
$807.8M
EPS (TTM):
-$1.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4M $27.1M $608.2M $595.3M $807.8M
Revenue Growth (YoY) -13.38% 581.87% 2143.3% -2.12% 35.71%
 
Cost of Revenues $3.1M $154.9M $1.6B $1.9B $1.7B
Gross Profit $906K -$127.8M -$1B -$1.3B -$923.1M
Gross Profit Margin 22.79% -471.34% -170.66% -225.24% -114.27%
 
R&D Expenses $511.1M $750.2M $821.5M $937M $1.2B
Selling, General & Admin $89M $652.5M $734.6M $797.2M $901M
Other Inc / (Exp) -$120.3M -$1B $1.3B $68.3M $107.7M
Operating Expenses $600.1M $1.4B $1.6B $1.7B $2.1B
Operating Income -$599.2M -$1.5B -$2.6B -$3.1B -$3B
 
Net Interest Expenses $64K $4.1M -- -- --
EBT. Incl. Unusual Items -$719.6M -$2.6B -$1.3B -$2.8B -$2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$188K $49K $379K $1M $1.2M
Net Income to Company -$719.4M -$2.6B -$1.3B -$2.8B -$2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$719.4M -$2.6B -$1.3B -$2.8B -$2.7B
 
Basic EPS (Cont. Ops) -$28.42 -$6.41 -$0.78 -$1.36 -$1.25
Diluted EPS (Cont. Ops) -$28.42 -$6.41 -$1.51 -$1.36 -$1.25
Weighted Average Basic Share $24.8M $740.4M $1.7B $2.1B $2.4B
Weighted Average Diluted Share $24.8M $740.4M $1.7B $2.1B $2.4B
 
EBITDA -$709.3M -$2.5B -$1.1B -$2.6B -$2.4B
EBIT -$719.5M -$2.6B -$1.3B -$2.8B -$2.7B
 
Revenue (Reported) $4M $27.1M $608.2M $595.3M $807.8M
Operating Income (Reported) -$599.2M -$1.5B -$2.6B -$3.1B -$3B
Operating Income (Adjusted) -$719.5M -$2.6B -$1.3B -$2.8B -$2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6M $26.4M $257.7M $157.2M $234.5M
Revenue Growth (YoY) -- 626.25% 876.48% -39.02% 49.2%
 
Cost of Revenues $2.5M $151.5M $615.3M $410M $443.2M
Gross Profit $1.1M -$125.1M -$357.6M -$252.9M -$208.8M
Gross Profit Margin 30.66% -473.94% -138.75% -160.91% -89.04%
 
R&D Expenses $169.5M $163.6M $221.3M $243M $280.3M
Selling, General & Admin $31.3M $197M $170.9M $241M $243.9M
Other Inc / (Exp) -$111.5M -$558.7M $255.5M $32.2M $288.8M
Operating Expenses $200.8M $360.6M $392.2M $484M $524.2M
Operating Income -$199.7M -$485.7M -$749.7M -$736.9M -$733M
 
Net Interest Expenses $44K $1.3M -- -- --
EBT. Incl. Unusual Items -$311.2M -$1B -$472.8M -$653.8M -$396.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $18K -$161K $14K $589K
Net Income to Company -- -$1B -$472.6M -$653.8M -$397.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$311.3M -$1B -$472.6M -$653.8M -$397.2M
 
Basic EPS (Cont. Ops) -$11.98 -$0.64 -$0.28 -$0.29 -$0.22
Diluted EPS (Cont. Ops) -$11.98 -$0.64 -$0.28 -$0.29 -$0.22
Weighted Average Basic Share $24.8M $1.6B $1.7B $2.3B $2.8B
Weighted Average Diluted Share $24.8M $1.6B $1.7B $2.3B $2.8B
 
EBITDA -$306.4M -$1B -$409.5M -$578.5M -$295.5M
EBIT -$311.2M -$1B -$464.7M -$646M -$386.4M
 
Revenue (Reported) $3.6M $26.4M $257.7M $157.2M $234.5M
Operating Income (Reported) -$199.7M -$485.7M -$749.7M -$736.9M -$733M
Operating Income (Adjusted) -$311.2M -$1B -$464.7M -$646M -$386.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $27.1M $608.2M $595.3M $807.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $154.9M $1.6B $1.9B $1.7B
Gross Profit -- -$127.8M -$1B -$1.3B -$923.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $750.2M $821.5M $937M $1.2B
Selling, General & Admin -- $652.5M $734.6M $797.2M $901M
Other Inc / (Exp) -$110.7M -$1B $1.3B $68.3M $107.7M
Operating Expenses -- $1.4B $1.6B $1.7B $2.1B
Operating Income -- -$1.5B -$2.6B -$3.1B -$3B
 
Net Interest Expenses $54K $4.1M -- -- --
EBT. Incl. Unusual Items -- -$2.6B -$1.3B -$2.8B -$2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $49K $379K $1M $1.2M
Net Income to Company -- -$2.6B -$1.3B -$2.8B -$2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.6B -$1.3B -$2.8B -$2.7B
 
Basic EPS (Cont. Ops) -- -$118.66 -$0.78 -$1.40 -$1.27
Diluted EPS (Cont. Ops) -- -$118.66 -$1.37 -$1.40 -$1.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2.5B -$1.1B -$2.6B -$2.4B
EBIT -- -$2.6B -$1.3B -$2.8B -$2.7B
 
Revenue (Reported) -- $27.1M $608.2M $595.3M $807.8M
Operating Income (Reported) -- -$1.5B -$2.6B -$3.1B -$3B
Operating Income (Adjusted) -- -$2.6B -$1.3B -$2.8B -$2.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $27.1M $608.2M $595.3M $807.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.9M $1.6B $1.9B $1.7B --
Gross Profit -$127.8M -$1B -$1.3B -$923.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $750.2M $821.5M $937M $1.2B --
Selling, General & Admin $652.5M $734.6M $797.2M $901M --
Other Inc / (Exp) -$1B $1.3B $68.3M $107.7M --
Operating Expenses $1.4B $1.6B $1.7B $2.1B --
Operating Income -$1.5B -$2.6B -$3.1B -$3B --
 
Net Interest Expenses $4.1M $12M -- -- --
EBT. Incl. Unusual Items -$2.6B -$1.3B -$2.8B -$2.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49K $379K $1M $1.2M --
Net Income to Company -$2.6B -$1.3B -$2.8B -$2.7B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6B -$1.3B -$2.8B -$2.7B --
 
Basic EPS (Cont. Ops) -$118.66 -$0.78 -$1.40 -$1.27 --
Diluted EPS (Cont. Ops) -$118.66 -$1.37 -$1.40 -$1.27 --
Weighted Average Basic Share $4.5B $6.7B $8.3B $9.8B --
Weighted Average Diluted Share $4.5B $6.8B $8.3B $9.8B --
 
EBITDA -$2.5B -$1.1B -$2.6B -$2.4B --
EBIT -$2.6B -$1.3B -$2.8B -$2.7B --
 
Revenue (Reported) $27.1M $608.2M $595.3M $807.8M --
Operating Income (Reported) -$1.5B -$2.6B -$3.1B -$3B --
Operating Income (Adjusted) -$2.6B -$1.3B -$2.8B -$2.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $614.4M $6.3B $1.7B $1.4B $1.6B
Short Term Investments $505K -- $2.2B $2.5B $2.4B
Accounts Receivable, Net $260K $3.1M $19.5M $51.8M $112M
Inventory $1M $127.3M $834.4M $696.2M $407.8M
Prepaid Expenses $21.8M $70.3M $63.5M $69.7M $53M
Other Current Assets $24.5M $43.3M $81.5M $79.7M $270.2M
Total Current Assets $662.6M $6.5B $4.9B $4.8B $4.9B
 
Property Plant And Equipment $713.3M $1.3B $2.4B $3B $3.5B
Long-Term Investments -- -- $530M $542.6M $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26.9M $30.6M $55.3M $180.6M $249.4M
Total Assets $1.4B $7.9B $7.9B $8.5B $9.6B
 
Accounts Payable $17.3M $41.3M $229.1M $108.7M $133.8M
Accrued Expenses $57.7M $75.9M $240.4M $157.3M $151.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $15.2M $21.9M $36.6M $42.4M
Other Current Liabilities $93.1M $231.2M $350.7M $389.5M $371M
Total Current Liabilities $185.3M $396.1M $937.6M $1B $1.2B
 
Long-Term Debt -- $2B $2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $4B $3.5B $3.7B $5.8B
 
Common Stock $3K $165K $183K $230K $303K
Other Common Equity Adj -- -- -$11.6M $4.9M -$2.1M
Common Equity -$1.3B $3.9B $4.3B $4.9B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3B $3.9B $4.3B $4.9B $3.9B
 
Total Liabilities and Equity $1.4B $7.9B $7.9B $8.5B $9.6B
Cash and Short Terms $614.9M $6.3B $3.9B $3.9B $4B
Total Debt $980K $2B $2B $2.1B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $614.4M $6.3B $1.7B $1.4B $1.6B
Short Term Investments $505K -- $2.2B $2.5B $2.4B
Accounts Receivable, Net $260K $3.1M $19.5M $51.8M $112M
Inventory $1M $127.3M $834.4M $696.2M $407.8M
Prepaid Expenses $21.8M $70.3M $63.5M $69.7M $53M
Other Current Assets $24.5M $43.3M $81.5M $79.7M $270.2M
Total Current Assets $662.6M $6.5B $4.9B $4.8B $4.9B
 
Property Plant And Equipment $713.3M $1.3B $2.4B $3B $3.5B
Long-Term Investments -- -- $530M $542.6M $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26.9M $30.6M $55.3M $180.6M $249.4M
Total Assets $1.4B $7.9B $7.9B $8.5B $9.6B
 
Accounts Payable $17.3M $41.3M $229.1M $108.7M $133.8M
Accrued Expenses $57.7M $75.9M $240.4M $157.3M $151.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $15.2M $21.9M $36.6M $42.4M
Other Current Liabilities $93.1M $231.2M $350.7M $389.5M $371M
Total Current Liabilities $185.3M $396.1M $937.6M $1B $1.2B
 
Long-Term Debt -- $2B $2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $4B $3.5B $3.7B $5.8B
 
Common Stock $3K $165K $183K $230K $303K
Other Common Equity Adj -- -- -$11.6M $4.9M -$2.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3B $3.9B $4.3B $4.9B $3.9B
 
Total Liabilities and Equity $1.4B $7.9B $7.9B $8.5B $9.6B
Cash and Short Terms $614.9M $6.3B $3.9B $3.9B $4B
Total Debt $980K $2B $2B $2.1B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$719.4M -$2.6B -$1.3B -$2.8B -$2.7B
Depreciation & Amoritzation $10.2M $62.9M $186.6M $233.5M $295.3M
Stock-Based Compensation $4.6M $516.8M $423.5M $257.3M $285.9M
Change in Accounts Receivable $148K -$2.9M -$16.5M -$32.5M -$61.3M
Change in Inventories -$359K -$175.1M -$1.3B -$658M -$334.2M
Cash From Operations -$570.2M -$1.1B -$2.2B -$2.5B -$2B
 
Capital Expenditures $459.6M $421.2M $1.1B $910.6M $883.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$459.6M -$420.7M -$3.7B -$947M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2B $61.5M $62.9M $79.8M
Long-Term Debt Repaid -$364K -$31M -$40.5M -$5.4M -$29M
Repurchase of Common Stock -$12.1M -$23.7M -- -- --
Other Financing Activities -- $4.4B -$225.4M -$17.6M -$19.3M
Cash From Financing $1.3B $7.1B $1.3B $3.1B $3.5B
 
Beginning Cash (CF) $379.7M $640.4M $6.3B $1.7B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $260.8M $5.7B -$4.6B -$365.8M $235.5M
Ending Cash (CF) $640.4M $6.3B $1.7B $1.4B $1.6B
 
Levered Free Cash Flow -$1B -$1.5B -$3.3B -$3.4B -$2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$1B -$472.6M -$653.8M -$397.2M
Depreciation & Amoritzation -- $36.3M $55.2M $67.5M $90.8M
Stock-Based Compensation -- $150.6M $71.3M $63.9M $77.1M
Change in Accounts Receivable -- -$2.9M -$17M -$28.7M -$14.7M
Change in Inventories -- -$115M -$350.3M -$82.1M -$112.9M
Cash From Operations -- -$312.7M -$648.5M -$474.5M -$533.1M
 
Capital Expenditures -- $121.9M $289.9M $272.6M $291.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$121.4M -$392.7M $652.2M -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2B $9.6M $20M $79.8M
Long-Term Debt Repaid -- -$12.2M -$14.9M -$891K -$534K
Repurchase of Common Stock -- -$20.7M -- -- --
Other Financing Activities -- -$72M -$5.9M -$2.9M -$2.1M
Cash From Financing -- $1.9B $1.5B $28M $1.8B
 
Beginning Cash (CF) -- $4.8B $1.3B $1.2B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.5B $471.6M $205.6M -$286.6M
Ending Cash (CF) -- $6.3B $1.7B $1.4B $1.6B
 
Levered Free Cash Flow -- -$434.6M -$938.4M -$747.2M -$824.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$2.6B -$1.3B -$2.8B -$2.7B
Depreciation & Amoritzation -- $62.9M $186.6M $233.5M $295.3M
Stock-Based Compensation -- $516.8M $423.5M $257.3M $285.9M
Change in Accounts Receivable -- -$2.9M -$16.5M -$32.5M -$61.3M
Change in Inventories -- -$175.1M -$1.3B -$658M -$334.2M
Cash From Operations -- -$1.1B -$2.2B -$2.5B -$2B
 
Capital Expenditures -- $421.2M $1.1B $910.6M $883.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$420.7M -$3.7B -$947M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$31M -$40.5M -$5.4M -$29M
Repurchase of Common Stock -- -$23.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $7.1B $1.3B $3.1B $3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $5.7B -$4.6B -$365.8M $235.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.5B -$3.3B -$3.4B -$2.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2.6B -$1.3B -$2.8B -$2.7B --
Depreciation & Amoritzation $62.9M $186.6M $233.5M $295.3M --
Stock-Based Compensation $516.8M $423.5M $257.3M $285.9M --
Change in Accounts Receivable -$2.9M -$16.5M -$32.5M -$61.3M --
Change in Inventories -$175.1M -$1.3B -$658M -$334.2M --
Cash From Operations -$1.1B -$2.2B -$2.5B -$2B --
 
Capital Expenditures $421.2M $1.1B $910.6M $883.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$420.7M -$3.7B -$947M -$1.3B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $61.5M $62.9M $79.8M --
Long-Term Debt Repaid -$31M -$40.5M -$5.4M -$29M --
Repurchase of Common Stock -$23.7M $0 -- -- --
Other Financing Activities $4.4B -$225.4M -$17.6M -$19.3M --
Cash From Financing $7.1B $1.3B $3.1B $3.5B --
 
Beginning Cash (CF) $6.9B $16.2B $6.6B $6.8B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7B -$4.6B -$365.8M $235.5M --
Ending Cash (CF) $12.6B $11.6B $6.2B $7B --
 
Levered Free Cash Flow -$1.5B -$3.3B -$3.4B -$2.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock