Financhill
Buy
52

LAMR Quote, Financials, Valuation and Earnings

Last price:
$123.04
Seasonality move :
1.57%
Day range:
$122.11 - $124.65
52-week range:
$100.15 - $139.88
Dividend yield:
4.39%
P/E ratio:
24.60x
P/S ratio:
5.77x
P/B ratio:
10.38x
Volume:
1.1M
Avg. volume:
509.5K
1-year change:
15.84%
Market cap:
$12.6B
Revenue:
$2.1B
EPS (TTM):
$5.00
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $1.6B $1.8B $2B $2.1B
Revenue Growth (YoY) 7.77% -10.54% 13.93% 13.69% 3.88%
 
Cost of Revenues $590.1M $557.7M $576.5M $667.3M $696.8M
Gross Profit $1.2B $1B $1.2B $1.4B $1.4B
Gross Profit Margin 66.35% 64.45% 67.75% 67.16% 66.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $403M $358.8M $327M $350.6M $344.8M
Other Inc / (Exp) $7.2M -$16.2M -$16.1M $20M $9.1M
Operating Expenses $653.1M $610.1M $691.8M $802.6M $744.2M
Operating Income $510.5M $401.1M $519.1M $562.3M $670M
 
Net Interest Expenses $149.9M $136.8M $105.6M $126.2M $172.4M
EBT. Incl. Unusual Items $367.9M $248M $397.3M $456.1M $506.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2M $4.7M $9.3M $17.5M $9.8M
Net Income to Company $372.1M $243.4M $388.1M $438.6M $496.8M
 
Minority Interest in Earnings -- -- -- -- -$1.1M
Net Income to Common Excl Extra Items $372.1M $243.4M $388.1M $438.6M $495.8M
 
Basic EPS (Cont. Ops) $3.71 $2.41 $3.83 $4.32 $4.86
Diluted EPS (Cont. Ops) $3.71 $2.41 $3.83 $4.31 $4.85
Weighted Average Basic Share $100.1M $100.8M $101.1M $101.5M $101.9M
Weighted Average Diluted Share $100.3M $100.9M $101.3M $101.6M $102.1M
 
EBITDA $768.5M $637M $775M $933.1M $974.6M
EBIT $518.5M $385.7M $503.7M $583.6M $681.1M
 
Revenue (Reported) $1.8B $1.6B $1.8B $2B $2.1B
Operating Income (Reported) $510.5M $401.1M $519.1M $562.3M $670M
Operating Income (Adjusted) $518.5M $385.7M $503.7M $583.6M $681.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $386.1M $476.9M $527.4M $542.6M $564.1M
Revenue Growth (YoY) -15.66% 23.51% 10.59% 2.89% 3.97%
 
Cost of Revenues $136.3M $147.3M $169M $175.2M $182.6M
Gross Profit $249.8M $329.6M $358.4M $367.4M $381.6M
Gross Profit Margin 64.7% 69.11% 67.96% 67.71% 67.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84M $112M $87.2M $81.3M $91M
Other Inc / (Exp) -$5.7M $1.2M $1.6M $1.5M $4.8M
Operating Expenses $145.3M $196.3M $177.5M $180.2M $197.5M
Operating Income $104.5M $133.3M $180.9M $187.3M $184.1M
 
Net Interest Expenses $34.8M $25.9M $33.3M $44.4M $42.3M
EBT. Incl. Unusual Items $64M $108.6M $149.2M $144.3M $146.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.7M $3.1M $3.8M -$1.2M
Net Income to Company $62.8M $106.8M $146.2M $140.4M $147.8M
 
Minority Interest in Earnings -- -- -- -$408K -$346K
Net Income to Common Excl Extra Items $62.8M $106.8M $146.2M $140M $147.5M
 
Basic EPS (Cont. Ops) $0.62 $1.05 $1.44 $1.37 $1.44
Diluted EPS (Cont. Ops) $0.62 $1.05 $1.44 $1.37 $1.44
Weighted Average Basic Share $100.8M $101.2M $101.6M $102M $102.3M
Weighted Average Diluted Share $100.9M $101.4M $101.7M $102.1M $102.6M
 
EBITDA $160.3M $219M $248.6M $264M $264.7M
EBIT $99.1M $134.7M $182.8M $189.3M $189.6M
 
Revenue (Reported) $386.1M $476.9M $527.4M $542.6M $564.1M
Operating Income (Reported) $104.5M $133.3M $180.9M $187.3M $184.1M
Operating Income (Adjusted) $99.1M $134.7M $182.8M $189.3M $189.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.7B $2B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $574.2M $556.8M $651M $689.2M $722.9M
Gross Profit $1B $1.2B $1.3B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $374.7M $388.8M $311M $346.6M $356.3M
Other Inc / (Exp) -$18.5M -$14.3M $7.1M $21.8M $9.9M
Operating Expenses $625.2M $658.2M $724.5M $826.6M $779.2M
Operating Income $403.6M $506.4M $615.7M $574.8M $681.4M
 
Net Interest Expenses $142.6M $110.5M $114.6M $165.7M $173.9M
EBT. Incl. Unusual Items $242.4M $381.5M $508.2M $430.9M $517.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $8.1M $12.3M $17.3M $4.2M
Net Income to Company $237.4M $373.5M $495.9M $413.6M $513.2M
 
Minority Interest in Earnings -- -- -- -$833K -$1.1M
Net Income to Common Excl Extra Items $237.4M $373.5M $495.9M $412.8M $512.2M
 
Basic EPS (Cont. Ops) $2.35 $3.69 $4.89 $4.05 $5.01
Diluted EPS (Cont. Ops) $2.35 $3.69 $4.88 $4.04 $5.00
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $636.3M $762.2M $891.6M $968.9M $991.6M
EBIT $385.9M $492.7M $623.7M $598.8M $693.5M
 
Revenue (Reported) $1.6B $1.7B $2B $2.1B $2.2B
Operating Income (Reported) $403.6M $506.4M $615.7M $574.8M $681.4M
Operating Income (Adjusted) $385.9M $492.7M $623.7M $598.8M $693.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.5B $1.6B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $419.9M $419M $493.5M $515.4M $541.5M
Gross Profit $720.5M $873.9M $1B $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $268.9M $298.9M $282.9M $256.9M $268.5M
Other Inc / (Exp) -$20.4M -$18.5M $4.6M $6.5M $7.3M
Operating Expenses $456.4M $504.5M $537.2M $561.2M $596.1M
Operating Income $264.1M $369.3M $466M $478.5M $489.9M
 
Net Interest Expenses $106.4M $80.1M $89.1M $128.6M $130.1M
EBT. Incl. Unusual Items $137.2M $270.7M $381.5M $356.3M $367.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $5.9M $9M $8.8M $3.2M
Net Income to Company $134.7M $264.8M $372.5M $347.5M $363.9M
 
Minority Interest in Earnings -- -- -- -$833K -$849K
Net Income to Common Excl Extra Items $134.7M $264.8M $372.5M $346.7M $363.1M
 
Basic EPS (Cont. Ops) $1.33 $2.61 $3.67 $3.40 $3.55
Diluted EPS (Cont. Ops) $1.33 $2.61 $3.67 $3.39 $3.54
Weighted Average Basic Share $302.2M $303.3M $304.4M $305.7M $306.7M
Weighted Average Diluted Share $302.7M $303.9M $304.9M $306.2M $307.7M
 
EBITDA $431.8M $557M $673.6M $709.4M $726.4M
EBIT $244.3M $351.3M $471.3M $486.5M $498.9M
 
Revenue (Reported) $1.1B $1.3B $1.5B $1.6B $1.6B
Operating Income (Reported) $264.1M $369.3M $466M $478.5M $489.9M
Operating Income (Adjusted) $244.3M $351.3M $471.3M $486.5M $498.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $26.2M $121.6M $99.8M $52.6M $44.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $254.9M $240.9M $269.9M $285M $301.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.1M $18.1M $18.9M $26.9M $27.4M
Total Current Assets $310.2M $380.6M $388.6M $364.6M $373.2M
 
Property Plant And Equipment $2.7B $2.5B $2.6B $2.8B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $1.9B $2B $2B
Other Intangibles $992.2M $914.4M $1B $1.2B $1.2B
Other Long-Term Assets $56.6M $60.6M $98.4M $83.4M $90.6M
Total Assets $5.9B $5.8B $6B $6.5B $6.6B
 
Accounts Payable $15M $12M $16.4M $19.6M $18.2M
Accrued Expenses $83.9M $93.7M $104.6M $105.4M $99.3M
Current Portion Of Long-Term Debt $226.5M $122.4M $174.8M $249.8M $250M
Current Portion Of Capital Lease Obligations $196.8M $196.8M $199.6M $207.2M $211.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $672.8M $547.9M $663M $726M $713.9M
 
Long-Term Debt $2.8B $2.8B $2.8B $3.1B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $4.6B $4.8B $5.3B $5.3B
 
Common Stock $101K $101K $102K $102K $102K
Other Common Equity Adj $685K $934K $855K -$659K -$428K
Common Equity $1.2B $1.2B $1.2B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $414K
Total Equity $1.2B $1.2B $1.2B $1.2B $1.2B
 
Total Liabilities and Equity $5.9B $5.8B $6B $6.5B $6.6B
Cash and Short Terms $26.2M $121.6M $99.8M $52.6M $44.6M
Total Debt $3B $2.9B $3B $3.3B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $68.1M $87.6M $79.4M $39.4M $29.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $225.7M $262.7M $294.8M $310.2M $351.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.4M $20.2M $30.8M $28.6M $31.6M
Total Current Assets $319.3M $370.4M $405M $378.2M $412.3M
 
Property Plant And Equipment $2.6B $2.5B $2.7B $2.9B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $2B $2B $2B
Other Intangibles $929.7M $909.5M $1.1B $1.2B $1.1B
Other Long-Term Assets $51.6M $94.6M $92.2M $85.5M $97.1M
Total Assets $5.8B $5.8B $6.3B $6.6B $6.5B
 
Accounts Payable $10.8M $12.7M $16.5M $17.6M $22.9M
Accrued Expenses $70.1M $114.2M $105.4M $96.3M $110.6M
Current Portion Of Long-Term Debt $131.1M $174.7M $199.7M $247.1M $250M
Current Portion Of Capital Lease Obligations $176.1M $176M $181.4M $186M $184.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $505.3M $606.6M $643.8M $690.2M $738.7M
 
Long-Term Debt $2.8B $2.7B $3B $3.2B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.6B $5B $5.4B $5.3B
 
Common Stock -- $102K $102K $102K $103K
Other Common Equity Adj $157K $850K -$915K -$901K -$1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $68K $645K
Total Equity $1.1B $1.2B $1.3B $1.2B $1.2B
 
Total Liabilities and Equity $5.8B $5.8B $6.3B $6.6B $6.5B
Cash and Short Terms $68.1M $87.6M $79.4M $39.4M $29.5M
Total Debt $3B $2.8B $3.2B $3.4B $3.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $372.1M $243.4M $388.1M $438.6M $496.8M
Depreciation & Amoritzation $250M $251.3M $271.3M $349.4M $293.4M
Stock-Based Compensation $29.6M $18.8M $37.4M $23.1M $22.6M
Change in Accounts Receivable -$28.4M $1.3M -$24.7M -$22.5M -$28.7M
Change in Inventories -- -- -- -- --
Cash From Operations $630.9M $569.9M $734.4M $781.6M $783.6M
 
Capital Expenditures $141M $62.3M $126.1M $167.1M $178.3M
Cash Acquisitions -$226.3M -- -- -- --
Cash From Investing -$362M -$96.9M -$461.8M -$619.1M -$310.1M
 
Dividends Paid (Ex Special Dividend) -$385.2M -$252.3M -$405.2M -$508.6M -$510.6M
Special Dividend Paid
Long-Term Debt Issued $750M $2.9B $750M $795M $403M
Long-Term Debt Repaid -$659.5M -$2.9B -$695.4M -$576.7M -$379.7M
Repurchase of Common Stock -$8.9M -$10.5M -$6.1M -$10.5M -$6M
Other Financing Activities -$5.1M -$377.9M -$294.5M -$209.3M -$481.6M
Cash From Financing -$264.4M -$377.9M -$294.5M -$209.3M -$481.6M
 
Beginning Cash (CF) $21.5M $26.2M $121.6M $99.8M $52.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M $95.1M -$21.9M -$46.8M -$8.1M
Ending Cash (CF) $26.2M $121.6M $99.8M $52.6M $44.6M
 
Levered Free Cash Flow $489.9M $507.6M $608.3M $614.5M $605.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $62.8M $106.8M $146.2M $140.4M $147.8M
Depreciation & Amoritzation $61.2M $84.3M $65.8M $74.6M $75.1M
Stock-Based Compensation $4.9M $13.1M $5.1M $3.9M $12.1M
Change in Accounts Receivable $5.5M -$6.8M $6.6M $8.8M -$35.9M
Change in Inventories -- -- -- -- --
Cash From Operations $150.8M $203M $224.5M $222.5M $227.4M
 
Capital Expenditures $8.4M $30.1M $41M $39.1M $30.1M
Cash Acquisitions -$2.6M -$80.4M -$53.6M -$78.2M -$2.9M
Cash From Investing -$10M -$138.6M -$94.1M -$115.9M -$31.4M
 
Dividends Paid (Ex Special Dividend) -$50.5M -$101.3M -$122.2M -$127.7M -$143.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $219.3M -- $490M $207M $516.2M
Long-Term Debt Repaid -$539.5M -$424K -$450.4M -$208.3M -$621.8M
Repurchase of Common Stock -- -$70K -$60K -$43K -$1K
Other Financing Activities $119.4M $52.3M -$67.3M $11.4M -$940K
Cash From Financing -$249.4M -$45.5M -$142.6M -$115M -$244.5M
 
Beginning Cash (CF) $177.1M $68.7M $91.7M $47.8M $77.9M
Foreign Exchange Rate Adjustment $120K -$70K -$161K -$59K $48K
Additions / Reductions -$108.6M $18.9M -$12.2M -$8.3M -$48.5M
Ending Cash (CF) $68.6M $87.6M $79.4M $39.4M $29.5M
 
Levered Free Cash Flow $142.4M $172.9M $183.5M $183.4M $197.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $237.4M $373.5M $495.9M $413.6M $513.2M
Depreciation & Amoritzation $250.4M $269.4M $267.8M $370.2M $298M
Stock-Based Compensation $22.6M $30.3M $29.2M $25.2M $44M
Change in Accounts Receivable $26.6M -$42.4M -$29.7M -$26.8M -$49.9M
Change in Inventories -- -- -- -- --
Cash From Operations $584.4M $696.7M $783.3M $773.9M $848.5M
 
Capital Expenditures $87.9M $89.2M $171.4M $182.4M $128.4M
Cash Acquisitions -$40.5M -$78.8M -$180.3M $167.5M $89.2M
Cash From Investing -$119.9M -$232.4M -$661M -$462.5M -$172.2M
 
Dividends Paid (Ex Special Dividend) -$298.3M -$303.7M -$507.8M -$535.7M -$537.7M
Special Dividend Paid
Long-Term Debt Issued $2.9B $575M $1.1B $310M $732.2M
Long-Term Debt Repaid -$3B -$773.8M -$691.7M -$204.6M -$896.2M
Repurchase of Common Stock -$10.3M -$6.2M -$10.8M -$6M -$5.3M
Other Financing Activities -$86.8M -$247.5M -$340.9M -$210.8M -$479.2M
Cash From Financing -$419.1M -$445.8M -$130.2M -$351.2M -$686.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.3M $18.4M -$7.9M -$39.8M -$9.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $496.4M $607.5M $611.9M $591.5M $720.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $134.7M $264.8M $372.5M $347.5M $363.9M
Depreciation & Amoritzation $187.5M $205.7M $202.2M $222.9M $227.5M
Stock-Based Compensation $11M $22.5M $14.3M $16.4M $37.7M
Change in Accounts Receivable $19.3M -$24.5M -$29.5M -$33.8M -$54.9M
Change in Inventories -- -- -- -- --
Cash From Operations $361.5M $488.2M $537.1M $529.4M $594.3M
 
Capital Expenditures $44.6M $71.5M $116.8M $132.2M $82.3M
Cash Acquisitions -$28.7M -$107.6M -$287.9M -$120.3M -$31.1M
Cash From Investing -$67.7M -$203.2M -$402.5M -$245.9M -$108M
 
Dividends Paid (Ex Special Dividend) -$201.8M -$253.2M -$355.8M -$382.9M -$409.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9B $575M $890M $405M $734.2M
Long-Term Debt Repaid -$2.8B -$695M -$691.3M -$319.2M -$835.7M
Repurchase of Common Stock -$10.1M -$5.8M -$10.5M -$6M -$5.3M
Other Financing Activities -$86.6M $43.8M -$2.6M -$4.1M -$1.7M
Cash From Financing -$251.3M -$319.1M -$154.8M -$296.7M -$501.2M
 
Beginning Cash (CF) $699.9M $233.3M $307.4M $133.9M $158.9M
Foreign Exchange Rate Adjustment -$72K $143K -$232K $17K -$124K
Additions / Reductions $42.5M -$34.1M -$20.2M -$13.2M -$15M
Ending Cash (CF) $742.4M $199.3M $286.9M $120.7M $143.8M
 
Levered Free Cash Flow $316.8M $416.7M $420.3M $397.3M $512M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 9.84% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.48% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock