Financhill
Sell
42

KRT Quote, Financials, Valuation and Earnings

Last price:
$28.26
Seasonality move :
7.07%
Day range:
$27.82 - $29.88
52-week range:
$23.10 - $33.89
Dividend yield:
5.47%
P/E ratio:
20.24x
P/S ratio:
1.37x
P/B ratio:
3.61x
Volume:
47.8K
Avg. volume:
31.7K
1-year change:
-1.97%
Market cap:
$567.5M
Revenue:
$405.7M
EPS (TTM):
$1.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $224.9M $295.5M $364.2M $423M $405.7M
Revenue Growth (YoY) 28.2% 31.39% 23.26% 16.12% -4.09%
 
Cost of Revenues $163.9M $206.4M $256.4M $290.9M $252.6M
Gross Profit $61M $89.1M $107.8M $132.1M $153M
Gross Profit Margin 27.13% 30.16% 29.6% 31.23% 37.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.2M $61.4M $84.7M $102.1M $108.4M
Other Inc / (Exp) $1.9M -$278K $5.8M $2.3M -$1.4M
Operating Expenses $55.2M $61.4M $84.7M $102.1M $108.4M
Operating Income $5.8M $27.7M $23.1M $30M $44.6M
 
Net Interest Expenses $4.8M $5.5M $1.4M -- $240K
EBT. Incl. Unusual Items $2.9M $21.9M $27.5M $32.5M $43M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $781K $5.3M $5.1M $6.7M $9.8M
Net Income to Company $2.2M $16.7M $22.4M $25.8M $33.2M
 
Minority Interest in Earnings -$440K $849K -$1.7M -$2.2M -$710K
Net Income to Common Excl Extra Items $1.7M $17.5M $20.8M $23.6M $32.5M
 
Basic EPS (Cont. Ops) $0.09 $0.87 $1.13 $1.19 $1.63
Diluted EPS (Cont. Ops) $0.09 $0.87 $1.12 $1.19 $1.63
Weighted Average Basic Share $19.1M $19.1M $18.4M $19.8M $19.9M
Weighted Average Diluted Share $19.1M $19.1M $18.6M $19.9M $20M
 
EBITDA $13.7M $36M $40.5M $48.8M $60.8M
EBIT $7.7M $27.4M $30.4M $34.5M $45M
 
Revenue (Reported) $224.9M $295.5M $364.2M $423M $405.7M
Operating Income (Reported) $5.8M $27.7M $23.1M $30M $44.6M
Operating Income (Adjusted) $7.7M $27.4M $30.4M $34.5M $45M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $76.3M $102.7M $110M $105.5M $112.8M
Revenue Growth (YoY) 26.8% 34.59% 7.09% -4.06% 6.86%
 
Cost of Revenues $53.3M $72.9M $75.8M $66.6M $69.3M
Gross Profit $23M $29.8M $34.2M $38.9M $43.5M
Gross Profit Margin 30.18% 29.01% 31.06% 36.9% 38.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16M $24.4M $26.3M $27.9M $32.3M
Other Inc / (Exp) -$178K $284K $652K $1.1M $381K
Operating Expenses $16M $24.4M $26.3M $27.9M $32.3M
Operating Income $7M $5.4M $7.9M $11.1M $11.2M
 
Net Interest Expenses $847K $308K $493K $82K --
EBT. Incl. Unusual Items $6M $5.3M $8.1M $12M $11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.3M $1.9M $2.9M $2.6M
Net Income to Company $4.6M $4.1M $6.2M $9.1M $9.3M
 
Minority Interest in Earnings -$494K -$287K -$57K -$75K -$168K
Net Income to Common Excl Extra Items $4.1M $3.8M $6.1M $9.1M $9.1M
 
Basic EPS (Cont. Ops) $0.20 $0.19 $0.31 $0.46 $0.45
Diluted EPS (Cont. Ops) $0.20 $0.19 $0.31 $0.45 $0.45
Weighted Average Basic Share $19.1M $19.7M $19.8M $19.9M $20M
Weighted Average Diluted Share $19.1M $19.9M $19.9M $20M $20.1M
 
EBITDA $9.1M $7.9M $12.3M $16.6M $17.1M
EBIT $6.9M $5.4M $8.5M $12.6M $12.4M
 
Revenue (Reported) $76.3M $102.7M $110M $105.5M $112.8M
Operating Income (Reported) $7M $5.4M $7.9M $11.1M $11.2M
Operating Income (Adjusted) $6.9M $5.4M $8.5M $12.6M $12.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $281.4M $343.3M $421.6M $402.7M $416.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $196.7M $244.5M $290.9M $254.1M $258M
Gross Profit $84.7M $98.8M $130.7M $148.6M $158.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.1M $80.8M $98.4M $104.1M $120.7M
Other Inc / (Exp) -$479K $5.6M $2M -$702K -$927K
Operating Expenses $58.1M $80.8M $98.4M $104.1M $120.7M
Operating Income $26.6M $18.1M $32.3M $44.5M $37.9M
 
Net Interest Expenses $5.1M $1.8M -- $851K --
EBT. Incl. Unusual Items $21M $21.8M $34.7M $42.9M $37.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $3.8M $7.4M $9.4M $8.2M
Net Income to Company -- $18.1M $27.3M $33.5M $29.1M
 
Minority Interest in Earnings $1.5M -$2M -$2.5M -$431K -$884K
Net Income to Common Excl Extra Items $16.5M $16.1M $24.7M $33.1M $28.3M
 
Basic EPS (Cont. Ops) $0.82 $0.83 $1.25 $1.67 $1.42
Diluted EPS (Cont. Ops) $0.82 $0.82 $1.25 $1.66 $1.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $34.3M $28M $56.8M $60.2M $57M
EBIT $26.1M $18M $43.6M $44.9M $39.4M
 
Revenue (Reported) $281.4M $343.3M $421.6M $402.7M $416.6M
Operating Income (Reported) $26.6M $18.1M $32.3M $44.5M $37.9M
Operating Income (Adjusted) $26.1M $18M $43.6M $44.9M $39.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $272.9M $330.3M $310.1M $321M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $193.4M $227.9M $191.1M $196.5M --
Gross Profit $79.5M $102.4M $118.9M $124.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.5M $77.3M $79.3M $91.5M --
Other Inc / (Exp) $5.6M $1.9M -$1.2M -$708K --
Operating Expenses $63.5M $77.3M $79.3M $91.5M --
Operating Income $16M $25.2M $39.7M $33M --
 
Net Interest Expenses $1.4M $493K $476K $108K --
EBT. Incl. Unusual Items $20.5M $27.6M $38M $32.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $6.3M $9M $7.4M --
Net Income to Company $16.5M $21.3M $29M $25M --
 
Minority Interest in Earnings -$1.3M -$2.2M -$431K -$605K --
Net Income to Common Excl Extra Items $15.1M $19.1M $28.6M $24.4M --
 
Basic EPS (Cont. Ops) $0.79 $0.97 $1.44 $1.22 --
Diluted EPS (Cont. Ops) $0.78 $0.97 $1.43 $1.21 --
Weighted Average Basic Share $57.7M $59.4M $59.7M $60M --
Weighted Average Diluted Share $58M $59.8M $59.9M $60.3M --
 
EBITDA $23.5M $39.8M $51.2M $47.4M --
EBIT $16M $29.2M $39.6M $34M --
 
Revenue (Reported) $272.9M $330.3M $310.1M $321M --
Operating Income (Reported) $16M $25.2M $39.7M $33M --
Operating Income (Adjusted) $16M $29.2M $39.6M $34M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $802K $448K $6.5M $16M $23.1M
Short Term Investments -- -- -- -- $26.3M
Accounts Receivable, Net $21M $23.8M $32.8M $29.9M $27.8M
Inventory $35.4M $49M $58.5M $71.2M $71.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $6.5M $5.1M $6.6M $6.2M
Total Current Assets $61M $79.8M $102.9M $123.8M $154.9M
 
Property Plant And Equipment $59M $95.5M $93.5M $111.3M $116M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.1M $3.5M $3.5M $3.5M
Other Intangibles -- -- $380K $353K $327K
Other Long-Term Assets $89K $161K $477K $818K $619K
Total Assets $133.4M $181.1M $207.6M $252.2M $276.4M
 
Accounts Payable $19M $20.1M $18.5M $18.6M $18.4M
Accrued Expenses $2.1M $4.2M $7M $6.3M $8.4M
Current Portion Of Long-Term Debt $6.9M $11.4M $1.2M $957K $1.1M
Current Portion Of Capital Lease Obligations $316K $321K -- $4.5M $4.8M
Other Current Liabilities -- -- -- -- $3.2M
Total Current Liabilities $35.9M $43.1M $30.8M $39.3M $44.4M
 
Long-Term Debt $67.4M $86.6M $35.3M $41.6M $48.4M
Capital Leases -- -- -- -- --
Total Liabilities $109.3M $141.2M $75.6M $100.2M $113.7M
 
Common Stock $15K $15K $20K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity $15.7M $32.4M $122.9M $141.7M $154.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.3M $7.5M $9.1M $10.3M $8.6M
Total Equity $24.1M $39.9M $132M $151.9M $162.7M
 
Total Liabilities and Equity $133.4M $181.1M $207.6M $252.2M $276.4M
Cash and Short Terms $802K $448K $6.5M $16M $49.4M
Total Debt $74.3M $97.9M $36.5M $42.5M $49.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1M $1.7M $7.5M $28.2M $38.9M
Short Term Investments -- -- -- $18.1M $21.5M
Accounts Receivable, Net $23.5M $33.3M $36.7M $34M $33.9M
Inventory $48.6M $60.2M $73.3M $71.7M $70.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4M $5.7M $7.3M $6.8M $4.9M
Total Current Assets $79.6M $100.9M $124.8M $158.7M $170.1M
 
Property Plant And Equipment $96.6M $94M $94.3M $113.8M $131.5M
Long-Term Investments -- -- -- -- --
Goodwill $3.1M $3.5M $3.5M $3.5M $3.5M
Other Intangibles -- $387K $360K $333K $307K
Other Long-Term Assets $89K $399K $827K $2M $1.1M
Total Assets $180.7M $203.5M $239.5M $280M $306.8M
 
Accounts Payable $19.9M $19M $18.9M $19.4M $23.4M
Accrued Expenses $4.1M $7.2M $7.8M $6.1M $9.9M
Current Portion Of Long-Term Debt $10.8M $1.2M $948K $1.1M $1.2M
Current Portion Of Capital Lease Obligations $316K $186K -- $4.9M $8.6M
Other Current Liabilities -- -- $242K $49K $3.7M
Total Current Liabilities $46.7M $32.5M $34.8M $45.7M $54.5M
 
Long-Term Debt $87.7M $35.6M $41.8M $48.7M $47.6M
Capital Leases -- -- -- -- --
Total Liabilities $142.5M $78.5M $85.4M $115.2M $143.2M
 
Common Stock $15K $20K $20K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.8M $8.8M $10.3M $10.6M $6.3M
Total Equity $38.3M $125M $154.1M $164.8M $163.6M
 
Total Liabilities and Equity $180.7M $203.5M $239.5M $280M $306.8M
Cash and Short Terms $2.1M $1.7M $7.5M $46.2M $60.4M
Total Debt $98.5M $36.8M $42.7M $49.8M $48.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.2M $16.7M $22.4M $25.8M $33.2M
Depreciation & Amoritzation $6M $8.6M $10M $14.2M $15.8M
Stock-Based Compensation -- -- $2M $2M $770K
Change in Accounts Receivable -$6.7M -$3.7M -$8.9M $1.9M $2.9M
Change in Inventories -$5.9M -$13.8M -$10.9M -$16.2M -$3.8M
Cash From Operations -$32K $14.5M $8.7M $29.5M $53.4M
 
Capital Expenditures $34.8M $36.5M $12.4M $14.7M $9.3M
Cash Acquisitions -- -$893K -$900K -$4M $4M
Cash From Investing -$24.8M -$37.4M -$13.3M -$17.8M -$30.2M
 
Dividends Paid (Ex Special Dividend) -- -$606K -- -$7M -$23.2M
Special Dividend Paid
Long-Term Debt Issued $50.9M $31M $17.5M $48.6M $8M
Long-Term Debt Repaid -$26.1M -$7.7M -$74.5M -$42.7M -$1M
Repurchase of Common Stock -- -$248K -- -- --
Other Financing Activities -$119K -- -- -$1.1M -$79K
Cash From Financing $24.6M $22.5M $10.6M -$2.1M -$16.2M
 
Beginning Cash (CF) $965K $802K $448K $6.5M $16M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163K -$354K $6M $9.6M $7M
Ending Cash (CF) $802K $448K $6.5M $16M $23.1M
 
Levered Free Cash Flow -$34.8M -$21.9M -$3.7M $14.7M $44M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6M $6M $4.5M $4.2M --
Depreciation & Amoritzation $2.5M $2.6M $3.6M $4.1M --
Stock-Based Compensation -- $938K $273K $27K --
Change in Accounts Receivable -$406K $500K $6.9M $6.3M --
Change in Inventories -$646K $376K -$955K -$171K --
Cash From Operations $2.2M $9.9M $17M $10.3M --
 
Capital Expenditures $3.2M $4.6M $1.3M $881K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$4.6M -$1.3M -$8.8M --
 
Dividends Paid (Ex Special Dividend) $1K -- -$7M -$6.3M --
Special Dividend Paid -- -- $350K -- --
Long-Term Debt Issued $1.3M -- -- -- --
Long-Term Debt Repaid -$1.9M -$579K -$234K -$277K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1K -- --
Cash From Financing -$645K -$479K -$7.2M -$6.5M --
 
Beginning Cash (CF) $2.1M $1.7M $7.5M $28.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $4.8M $8.5M -$5.1M --
Ending Cash (CF) $448K $6.5M $16M $23.1M --
 
Levered Free Cash Flow -$974K $5.3M $15.7M $9.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $18.1M $27.3M $33.5M $29.1M
Depreciation & Amoritzation -- $9.9M $13.2M $15.3M $17.5M
Stock-Based Compensation -- $1.1M $2.7M $1M $1.7M
Change in Accounts Receivable -- -$9.8M -$4.6M $3.5M -$58K
Change in Inventories -- -$11.9M -$14.9M -$4.6M -$1.1M
Cash From Operations -- $1M $22.4M $60.1M $50M
 
Capital Expenditures $33.3M $11M $18.1M $9.7M $4.2M
Cash Acquisitions -$893K -$900K -$4M $4M --
Cash From Investing -- -$11.9M -$21.2M -$22.6M -$7M
 
Dividends Paid (Ex Special Dividend) -$607K $1K -- -$23.9M -$29.3M
Special Dividend Paid
Long-Term Debt Issued -- $18.8M $48.6M $8M --
Long-Term Debt Repaid -- -$75.9M -$43M -$967K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$78K -$2.3M
Cash From Financing -- $10.5M $4.6M -$16.8M -$32.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$388K $5.9M $20.6M $10.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10M $4.3M $50.3M $45.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $22.4M $25.8M $33.2M $25M --
Depreciation & Amoritzation $10M $14.2M $15.8M $13.5M --
Stock-Based Compensation $2M $2M $770K $1.7M --
Change in Accounts Receivable -$8.9M $1.9M $2.9M -$6.3M --
Change in Inventories -$10.9M -$16.2M -$3.8M -$905K --
Cash From Operations $8.7M $29.5M $53.4M $39.7M --
 
Capital Expenditures $12.4M $14.7M $9.3M $3.3M --
Cash Acquisitions -$900K -$4M $4M -- --
Cash From Investing -$13.3M -$17.8M -$30.2M $1.8M --
 
Dividends Paid (Ex Special Dividend) -- -$7M -$23.2M -$23M --
Special Dividend Paid -- $350K $750K $150K --
Long-Term Debt Issued $17.5M $48.6M $8M -- --
Long-Term Debt Repaid -$74.5M -$42.7M -$1M -$834K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.1M -$79K -$2.3M --
Cash From Financing $10.6M -$2.1M -$16.2M -$25.7M --
 
Beginning Cash (CF) $10.8M $24.3M $85.7M $55.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $9.6M $7M $15.8M --
Ending Cash (CF) $16.8M $33.9M $92.7M $71.4M --
 
Levered Free Cash Flow -$3.7M $14.7M $44M $36.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock