Financhill
Sell
46

GSAT Quote, Financials, Valuation and Earnings

Last price:
$21.40
Seasonality move :
20.59%
Day range:
$21.00 - $22.20
52-week range:
$15.00 - $41.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.80x
P/B ratio:
7.55x
Volume:
480.9K
Avg. volume:
957.5K
1-year change:
-0.14%
Market cap:
$2.7B
Revenue:
$250.3M
EPS (TTM):
-$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $128.5M $124.3M $148.5M $223.8M $250.3M
Revenue Growth (YoY) -2.45% -3.26% 19.48% 50.71% 11.86%
 
Cost of Revenues $48.7M $52M $65M $69.5M $82.8M
Gross Profit $79.8M $72.3M $83.5M $154.3M $167.6M
Gross Profit Margin 62.11% 58.2% 56.22% 68.96% 66.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.7M $41.4M $44.1M $65.9M $79M
Other Inc / (Exp) -$1.8M -$4.1M -$172.2M -$9.2M -$47.1M
Operating Expenses $138.6M $137.6M $138M $154.1M $168M
Operating Income -$58.7M -$65.3M -$54.5M $198K -$393K
 
Net Interest Expenses $48.4M $43.5M $30.2M $14.6M $13.6M
EBT. Incl. Unusual Items -$109M -$112.9M -$256.8M -$23.6M -$61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $662K -$299K $73K $1.1M $2.1M
Net Income to Company -$109.6M -$112.6M -$256.9M -$24.7M -$63.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$109.6M -$112.6M -$256.9M -$24.7M -$63.2M
 
Basic EPS (Cont. Ops) -$1.05 -$0.90 -$2.15 -$0.29 -$0.59
Diluted EPS (Cont. Ops) -$1.05 -$0.90 -$2.15 -$0.29 -$0.59
Weighted Average Basic Share $24.6B $117.7M $120.1M $122.3M $125.9M
Weighted Average Diluted Share $24.6B $117.7M $120.1M $122.3M $125.9M
 
EBITDA $38.1M $31M $39.4M $88.4M $88.6M
EBIT -$58.7M -$65.3M -$54.5M $198K -$393K
 
Revenue (Reported) $128.5M $124.3M $148.5M $223.8M $250.3M
Operating Income (Reported) -$58.7M -$65.3M -$54.5M $198K -$393K
Operating Income (Adjusted) -$58.7M -$65.3M -$54.5M $198K -$393K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.2M $34.5M $41.3M $52.4M $61.2M
Revenue Growth (YoY) 4.2% 3.93% 19.81% 26.88% 16.73%
 
Cost of Revenues $13.1M $13.4M $14.5M $18.1M $22M
Gross Profit $20.1M $21.1M $26.8M $34.3M $39.2M
Gross Profit Margin 60.48% 61.11% 64.82% 65.45% 64.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3M $12.4M $14.4M $23.5M $20.9M
Other Inc / (Exp) $4.9M $725K $9.9M $1.1M -$42.5M
Operating Expenses $34.7M $36.6M $36.1M $46M $43.4M
Operating Income -$14.6M -$15.5M -$9.3M -$11.7M -$4.2M
 
Net Interest Expenses $11.5M $9.8M $5.9M $3.6M $3.3M
EBT. Incl. Unusual Items -$21.2M -$24.6M -$5.3M -$14.1M -$50M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $493K -$616K $22K $938K $213K
Net Income to Company -$21.7M -$24M -$5.3M -$15.1M -$50.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.7M -$24M -$5.3M -$15.1M -$50.2M
 
Basic EPS (Cont. Ops) -$0.15 -$0.15 -$0.04 -$0.15 -$0.42
Diluted EPS (Cont. Ops) -$0.15 -$0.15 -$0.04 -$0.15 -$0.42
Weighted Average Basic Share $25.1B $119.6M $120.3M $125.2M $126.2M
Weighted Average Diluted Share $25.1B $119.6M $120.3M $125.2M $126.2M
 
EBITDA $9.7M $8.7M $12.4M $10.8M $18.3M
EBIT -$14.6M -$15.5M -$9.3M -$11.7M -$4.2M
 
Revenue (Reported) $33.2M $34.5M $41.3M $52.4M $61.2M
Operating Income (Reported) -$14.6M -$15.5M -$9.3M -$11.7M -$4.2M
Operating Income (Adjusted) -$14.6M -$15.5M -$9.3M -$11.7M -$4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $128.5M $124.3M $148.5M $223.8M $250.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.7M $52M $65M $69.5M $82.8M
Gross Profit $79.8M $72.3M $83.5M $154.3M $167.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.7M $41.4M $44.1M $65.9M $79M
Other Inc / (Exp) -$1.8M -$4.1M -$172.2M -$9.2M -$47.1M
Operating Expenses $138.6M $137.6M $138M $154.1M $168M
Operating Income -$58.7M -$65.3M -$54.5M $198K -$393K
 
Net Interest Expenses $48.4M $43.5M $30.2M $14.6M $13.6M
EBT. Incl. Unusual Items -$109M -$112.9M -$256.8M -$23.6M -$61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $662K -$299K $73K $1.1M $2.1M
Net Income to Company -$109.6M -$112.6M -$256.9M -$24.7M -$63.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$109.6M -$112.6M -$256.9M -$24.7M -$63.2M
 
Basic EPS (Cont. Ops) -$0.75 -$0.90 -$1.99 -$0.29 -$0.66
Diluted EPS (Cont. Ops) -$0.75 -$0.90 -$1.99 -$0.29 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $38.1M $31M $39.4M $88.4M $88.6M
EBIT -$58.7M -$65.3M -$54.5M $198K -$393K
 
Revenue (Reported) $128.5M $124.3M $148.5M $223.8M $250.3M
Operating Income (Reported) -$58.7M -$65.3M -$54.5M $198K -$393K
Operating Income (Adjusted) -$58.7M -$65.3M -$54.5M $198K -$393K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $124.3M $148.5M $223.8M $250.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52M $65M $69.5M $82.8M --
Gross Profit $72.3M $83.5M $154.3M $167.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.4M $44.1M $65.9M $79M --
Other Inc / (Exp) -$4.1M -$172.2M -$9.2M -$47.1M --
Operating Expenses $137.6M $138M $154.1M $168M --
Operating Income -$65.3M -$54.5M $198K -$393K --
 
Net Interest Expenses $43.5M $30.2M $14.6M $13.6M --
EBT. Incl. Unusual Items -$112.9M -$256.8M -$23.6M -$61M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$299K $73K $1.1M $2.1M --
Net Income to Company -$112.6M -$256.9M -$24.7M -$63.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$112.6M -$256.9M -$24.7M -$63.2M --
 
Basic EPS (Cont. Ops) -$0.90 -$1.99 -$0.29 -$0.66 --
Diluted EPS (Cont. Ops) -$0.90 -$1.99 -$0.29 -$0.66 --
Weighted Average Basic Share $470.6M $480.2M $489.3M $503.5M --
Weighted Average Diluted Share $470.6M $480.2M $489.3M $504.7M --
 
EBITDA $31M $39.4M $88.4M $88.6M --
EBIT -$65.3M -$54.5M $198K -$393K --
 
Revenue (Reported) $124.3M $148.5M $223.8M $250.3M --
Operating Income (Reported) -$65.3M -$54.5M $198K -$393K --
Operating Income (Adjusted) -$65.3M -$54.5M $198K -$393K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.3M $14.3M $32.1M $56.7M $391.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.1M $21.2M $26.3M $48.7M $27M
Inventory $13.7M $13.8M $9.3M $14.6M $10.7M
Prepaid Expenses $15.6M -- -- -- --
Other Current Assets -- $19.6M $13.6M $22.6M $18.7M
Total Current Assets $68.5M $68.9M $81.2M $142.7M $447.6M
 
Property Plant And Equipment $730.3M $704.2M $591.2M $658.2M $705.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $30.6M $30.6M
Other Intangibles $27.5M $31M $30.4M $60.7M $85.2M
Other Long-Term Assets $61.8M $10.1M $8M $3.7M $3.8M
Total Assets $888.1M $814.1M $738.5M $924.3M $1.7B
 
Accounts Payable $2.9M $6.2M $3.8M $2M $5M
Accrued Expenses $15.6M $17.7M $47.7M $72.2M $23.3M
Current Portion Of Long-Term Debt $58.8M -- $59.6M $34.6M $34.6M
Current Portion Of Capital Lease Obligations $1.3M $2.5M $2.7M $3M $4.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.2M $61.6M $197.1M $175.9M $141.5M
 
Long-Term Debt $326.6M $237.9M $132.1M $325.7M $476.8M
Capital Leases -- -- -- -- --
Total Liabilities $465M $448.7M $423.7M $545.3M $1.4B
 
Common Stock $167K $180K $181K $13K $13K
Other Common Equity Adj -- $1.9M $9.2M $5.1M $13.5M
Common Equity $423.1M $365.4M $314.8M $379M $358.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $423.1M $365.4M $314.8M $379M $358.9M
 
Total Liabilities and Equity $888.1M $814.1M $738.5M $924.3M $1.7B
Cash and Short Terms $13.3M $14.3M $32.1M $56.7M $391.2M
Total Debt $385.4M $237.9M $191.7M $360.3M $511.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.3M $14.3M $32.1M $56.7M $391.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.1M $21.2M $26.3M $48.7M $27M
Inventory $13.7M $13.8M $9.3M $14.6M $10.7M
Prepaid Expenses $15.6M -- -- -- --
Other Current Assets -- $19.6M $13.6M $22.6M $18.7M
Total Current Assets $68.5M $68.9M $81.2M $142.7M $447.6M
 
Property Plant And Equipment $730.3M $704.2M $591.2M $658.2M $705.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $30.6M $30.6M
Other Intangibles $27.5M $31M $30.4M $60.7M $85.2M
Other Long-Term Assets $61.8M $10.1M $8M $3.7M $3.8M
Total Assets $888.1M $814.1M $738.5M $924.3M $1.7B
 
Accounts Payable $2.9M $6.2M $3.8M $2M $5M
Accrued Expenses $15.6M $17.7M $47.7M $72.2M $23.3M
Current Portion Of Long-Term Debt $58.8M -- $59.6M $34.6M $34.6M
Current Portion Of Capital Lease Obligations $1.3M $2.5M $2.7M $3M $4.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.2M $61.6M $197.1M $175.9M $141.5M
 
Long-Term Debt $326.6M $237.9M $132.1M $325.7M $476.8M
Capital Leases -- -- -- -- --
Total Liabilities $465M $448.7M $423.7M $545.3M $1.4B
 
Common Stock $167K $180K $181K $13K $13K
Other Common Equity Adj -- $1.9M $9.2M $5.1M $13.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $423.1M $365.4M $314.8M $379M $358.9M
 
Total Liabilities and Equity $888.1M $814.1M $738.5M $924.3M $1.7B
Cash and Short Terms $13.3M $14.3M $32.1M $56.7M $391.2M
Total Debt $385.4M $237.9M $191.7M $360.3M $511.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$109.6M -$112.6M -$256.9M -$24.7M -$63.2M
Depreciation & Amoritzation $96.8M $96.2M $93.9M $88.2M $89M
Stock-Based Compensation $5.9M $6.7M $10.8M $22.5M $35.5M
Change in Accounts Receivable -$8.5M $1.4M -$1M $12.7M $26.7M
Change in Inventories $2.2M -$80K -$2.4M -$4.2M $2.8M
Cash From Operations $22.2M $131.9M $63.8M $74.3M $439.2M
 
Capital Expenditures $14.5M $45.5M $40M $166.8M $118.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.5M -$45.2M -$40M -$175.6M -$260.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11.9M -$10.6M
Special Dividend Paid
Long-Term Debt Issued $5M $2.6M -- $307.3M $259.4M
Long-Term Debt Repaid -$3.4M -$187M -$6.3M -$160.8M -$269.5M
Repurchase of Common Stock -- -- -- -$181K --
Other Financing Activities -$1.1M $461K -$626K -$8.6M --
Cash From Financing $1.2M -$140.3M -$6M $125.8M $157.2M
 
Beginning Cash (CF) $59.1M $68M $14.3M $32.1M $56.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M -$53.6M $17.8M $24.5M $335.8M
Ending Cash (CF) $68M $14.3M $32.1M $56.7M $391.2M
 
Levered Free Cash Flow $7.7M $86.3M $23.8M -$92.5M $320.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.7M -$24M -$5.3M -$15.1M -$50.2M
Depreciation & Amoritzation $24.4M $24.2M $21.7M $22.5M $22.5M
Stock-Based Compensation $2M $3.7M $6.3M $11.9M $8.9M
Change in Accounts Receivable -$5.3M $8.4M -$57K $10.6M $18.4M
Change in Inventories $1.3M -$356K -$1.1M -$2.1M $788K
Cash From Operations -$1.5M $24.7M $32.1M $5.8M $340.7M
 
Capital Expenditures $5.2M $15.2M $14.6M $39.6M $37.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$15.2M -$14.6M -$33.2M -$152.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$2.7M -$2.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $29.5M $221.6M
Long-Term Debt Repaid -- -$60.3M -- -$6.3M -$243.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $594K -- -- --
Cash From Financing $292K -$57.6M -$162K $19.9M $152.3M
 
Beginning Cash (CF) $74.3M $62.4M $14.7M $64.1M $51.9M
Foreign Exchange Rate Adjustment $108K -$75K $46K $159K -$825K
Additions / Reductions -$6.4M -$48M $17.3M -$7.6M $340.1M
Ending Cash (CF) $68M $14.3M $32.1M $56.7M $391.2M
 
Levered Free Cash Flow -$6.7M $9.6M $17.4M -$33.8M $302.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$109.6M -$112.6M -$256.9M -$24.7M -$63.2M
Depreciation & Amoritzation $96.8M $96.2M $93.9M $88.2M $89M
Stock-Based Compensation $5.9M $6.7M $10.8M $22.5M $35.5M
Change in Accounts Receivable -$8.5M $1.4M -$1M $12.7M $26.7M
Change in Inventories $2.2M -$80K -$2.4M -$4.2M $2.8M
Cash From Operations $22.2M $131.9M $63.8M $74.3M $439.2M
 
Capital Expenditures $14.5M $45.5M $40M $166.8M $118.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.5M -$45.2M -$40M -$175.6M -$260.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11.9M -$10.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $307.3M $259.4M
Long-Term Debt Repaid -$3.4M -$187M -$6.3M -$160.8M -$269.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M $461K -- -$8.6M --
Cash From Financing $1.2M -$140.3M -$6M $125.8M $157.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M -$53.6M $17.8M $24.5M $335.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.7M $86.3M $23.8M -$92.5M $320.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$112.6M -$256.9M -$24.7M -$63.2M --
Depreciation & Amoritzation $96.2M $93.9M $88.2M $89M --
Stock-Based Compensation $6.7M $10.8M $22.5M $35.5M --
Change in Accounts Receivable $1.4M -$1M $12.7M $26.7M --
Change in Inventories -$80K -$2.4M -$4.2M $2.8M --
Cash From Operations $131.9M $63.8M $74.3M $439.2M --
 
Capital Expenditures $45.5M $40M $166.8M $118.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.2M -$40M -$175.6M -$260.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -$11.9M -$10.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $307.3M $259.4M --
Long-Term Debt Repaid -$187M -$6.3M -$160.8M -$269.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $461K -- -$8.6M -- --
Cash From Financing -$140.3M -$6M $125.8M $157.2M --
 
Beginning Cash (CF) $303.8M $53.7M $182M $232.3M --
Foreign Exchange Rate Adjustment -$132K -$22K $140K -$1.4M --
Additions / Reductions -$53.6M $17.8M $24.5M $335.8M --
Ending Cash (CF) $250.1M $71.5M $206.7M $566.7M --
 
Levered Free Cash Flow $86.3M $23.8M -$92.5M $320.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 14.08% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is down 13.89% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is down 11.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock