Financhill
Sell
44

GIFI Quote, Financials, Valuation and Earnings

Last price:
$5.95
Seasonality move :
2.42%
Day range:
$5.95 - $6.28
52-week range:
$5.12 - $7.59
Dividend yield:
0%
P/E ratio:
6.76x
P/S ratio:
0.63x
P/B ratio:
1.04x
Volume:
71.4K
Avg. volume:
56.9K
1-year change:
-10.53%
Market cap:
$97.3M
Revenue:
$159.2M
EPS (TTM):
$0.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.7M $93.5M $142.3M $151.1M $159.2M
Revenue Growth (YoY) -61.19% -20.62% 52.29% 6.15% 5.38%
 
Cost of Revenues $125.6M $91.8M $134.4M $163M $136.9M
Gross Profit -$7.9M $1.7M $7.9M -$11.9M $22.3M
Gross Profit Margin -6.68% 1.78% 5.55% -7.88% 13.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $11.8M $18.2M $16.3M $13.5M
Other Inc / (Exp) -$2.5M $9.1M $6.9M $2.3M $3.5M
Operating Expenses $3.5M $15.1M $18.2M $16.3M $13.5M
Operating Income -$11.4M -$13.5M -$10.3M -$28.2M $8.7M
 
Net Interest Expenses $268K $397K -- -- --
EBT. Incl. Unusual Items -$14.2M -$4.8M -$3.3M -$24.4M $14.7M
Earnings of Discontinued Ops. -$13.3M -$17.4M -- -- --
Income Tax Expense -$52K -$24K $23K -$41K -$51K
Net Income to Company -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
 
Basic EPS (Cont. Ops) -$1.79 -$1.43 -$0.21 -$1.51 $0.90
Diluted EPS (Cont. Ops) -$1.79 -$1.43 -$0.21 -$1.51 $0.88
Weighted Average Basic Share $15.3M $15.5M $15.8M $16.2M $16.4M
Weighted Average Diluted Share $15.3M $15.5M $15.8M $16.2M $16.8M
 
EBITDA -$2.8M -$8.1M -$5.2M -$22.7M $13.6M
EBIT -$11.4M -$13.5M -$10.3M -$28.2M $8.7M
 
Revenue (Reported) $117.7M $93.5M $142.3M $151.1M $159.2M
Operating Income (Reported) -$11.4M -$13.5M -$10.3M -$28.2M $8.7M
Operating Income (Adjusted) -$11.4M -$13.5M -$10.3M -$28.2M $8.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.8M $25.8M $38.1M $44.6M $37.4M
Revenue Growth (YoY) -71.36% 13.43% 47.76% 16.81% -16.01%
 
Cost of Revenues $28.8M $25.3M $35.7M $36.1M $30.1M
Gross Profit -$6M $553K $2.4M $8.5M $7.3M
Gross Profit Margin -26.53% 2.14% 6.35% 19% 19.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $2.8M $5.2M $3.4M $3.7M
Other Inc / (Exp) -$2.4M -- -- -- --
Operating Expenses $3.4M $6.7M $8.9M $4.1M $7.2M
Operating Income -$9.4M -$6.2M -$6.5M $4.4M $69K
 
Net Interest Expenses $114K $50K -- -- --
EBT. Incl. Unusual Items -$12M -$6.2M $570K $7.1M $4.2M
Earnings of Discontinued Ops. -$3.6M -- -- -- --
Income Tax Expense -$138K -$18K $21K -$32K -$60K
Net Income to Company -$15.5M -$6.2M $549K $7.1M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.5M -$6.2M $549K $7.1M $4.3M
 
Basic EPS (Cont. Ops) -$1.01 -$0.40 $0.04 $0.44 $0.26
Diluted EPS (Cont. Ops) -$1.01 -$0.40 $0.04 $0.43 $0.26
Weighted Average Basic Share $15.3M $15.6M $15.9M $16.3M $16.4M
Weighted Average Diluted Share $15.3M $15.6M $15.9M $16.3M $16.7M
 
EBITDA -$7.3M -$5.1M -$5.2M $5.7M $1.3M
EBIT -$9.4M -$6.2M -$6.5M $4.4M $69K
 
Revenue (Reported) $22.8M $25.8M $38.1M $44.6M $37.4M
Operating Income (Reported) -$9.4M -$6.2M -$6.5M $4.4M $69K
Operating Income (Adjusted) -$9.4M -$6.2M -$6.5M $4.4M $69K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $158.6M $93.5M $142.3M $151.1M $159.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $166.3M $91.8M $134.4M $163M $136.9M
Gross Profit -$7.7M $1.7M $7.9M -$11.9M $22.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2M $11.8M $18.2M $16.3M $13.5M
Other Inc / (Exp) -$2.5M $9.1M -- -- --
Operating Expenses $4.1M $15.1M $18.2M $16.3M $13.5M
Operating Income -$11.7M -$13.5M -$10.3M -$28.2M $8.7M
 
Net Interest Expenses $268K $397K -- -- --
EBT. Incl. Unusual Items -$14.5M -$4.8M -$3.3M -$24.4M $14.7M
Earnings of Discontinued Ops. -$13M -$17.4M -- -- --
Income Tax Expense -$52K -$24K $23K -$41K -$51K
Net Income to Company -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
 
Basic EPS (Cont. Ops) -$1.79 -$1.43 -$0.21 -$1.49 $0.90
Diluted EPS (Cont. Ops) -$1.79 -$1.43 -$0.21 -$1.50 $0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.1M -$8.1M -$5.2M -$22.7M $13.6M
EBIT -$11.7M -$13.5M -$10.3M -$28.2M $8.7M
 
Revenue (Reported) $158.6M $93.5M $142.3M $151.1M $159.2M
Operating Income (Reported) -$11.7M -$13.5M -$10.3M -$28.2M $8.7M
Operating Income (Adjusted) -$11.7M -$13.5M -$10.3M -$28.2M $8.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $93.5M $142.3M $151.1M $159.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.8M $134.4M $163M $136.9M --
Gross Profit $1.7M $7.9M -$11.9M $22.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $18.2M $16.3M $13.5M --
Other Inc / (Exp) $9.1M -- -- -- --
Operating Expenses $15.1M $18.2M $16.3M $13.5M --
Operating Income -$13.5M -$10.3M -$28.2M $8.7M --
 
Net Interest Expenses $397K $104K -- -- --
EBT. Incl. Unusual Items -$4.8M -$3.3M -$24.4M $14.7M --
Earnings of Discontinued Ops. -$17.4M -- -- -- --
Income Tax Expense -$24K $23K -$41K -$51K --
Net Income to Company -$22.2M -$3.4M -$24.4M $14.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.2M -$3.4M -$24.4M $14.7M --
 
Basic EPS (Cont. Ops) -$1.43 -$0.21 -$1.49 $0.90 --
Diluted EPS (Cont. Ops) -$1.43 -$0.21 -$1.50 $0.88 --
Weighted Average Basic Share $62M $63.4M $64.8M $65.5M --
Weighted Average Diluted Share $62M $63.4M $65.3M $67M --
 
EBITDA -$8.1M -$5.2M -$22.7M $13.6M --
EBIT -$13.5M -$10.3M -$28.2M $8.7M --
 
Revenue (Reported) $93.5M $142.3M $151.1M $159.2M --
Operating Income (Reported) -$13.5M -$10.3M -$28.2M $8.7M --
Operating Income (Adjusted) -$13.5M -$10.3M -$28.2M $8.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.2M $52.9M $33.2M $38.2M $27.3M
Short Term Investments $8M -- $9.9M $8.2M $38.8M
Accounts Receivable, Net $14.1M $16M $29.4M $36.3M $22.5M
Inventory $2.2M $1.8M $1.6M $2.1M $1.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $7M $6.5M $7M $5.1M
Total Current Assets $152.8M $83.7M $87.1M $101.6M $105.4M
 
Property Plant And Equipment $31.2M $34.7M $31.2M $23.1M $24.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.2M $2.2M $2.2M $2.2M
Other Intangibles -- $984K $842K $700K $557K
Other Long-Term Assets $52.8M $13.7M $13.6M $739K $982K
Total Assets $236.7M $135.3M $134.9M $128.4M $133.2M
 
Accounts Payable $12.4M $9.3M $8.3M $8.5M $5.8M
Accrued Expenses $13.8M $14M $14.3M $14.8M $13.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $63.8M -- -- -- --
Total Current Liabilities $105.7M $30M $30.8M $29.8M $21.4M
 
Long-Term Debt $4.5M -- -- $18.9M $17.9M
Capital Leases -- -- -- -- --
Total Liabilities $112.3M $31.4M $32.2M $49.5M $40.1M
 
Common Stock $11.2M $11.4M $11.6M $11.7M $11.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $124.5M $103.9M $102.6M $79M $93.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $124.5M $103.9M $102.6M $79M $93.1M
 
Total Liabilities and Equity $236.7M $135.3M $134.9M $128.4M $133.2M
Cash and Short Terms $51.2M $52.9M $43.1M $46.4M $66.1M
Total Debt $10M -- -- $20M $19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.2M $52.9M $33.2M $38.2M $27.3M
Short Term Investments $8M -- $9.9M $8.2M $38.8M
Accounts Receivable, Net $14.1M $16M $29.4M $36.3M $22.5M
Inventory $2.2M $1.8M $1.6M $2.1M $1.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $7M $6.5M $7M $5.1M
Total Current Assets $152.8M $83.7M $87.1M $101.6M $105.4M
 
Property Plant And Equipment $31.2M $34.7M $31.2M $23.1M $24.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.2M $2.2M $2.2M $2.2M
Other Intangibles -- $984K $842K $700K $557K
Other Long-Term Assets $52.8M $13.7M $13.6M $739K $982K
Total Assets $236.7M $135.3M $134.9M $128.4M $133.2M
 
Accounts Payable $12.4M $9.3M $8.3M $8.5M $5.8M
Accrued Expenses $13.8M $14M $14.3M $14.8M $13.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $63.8M -- -- -- --
Total Current Liabilities $105.7M $30M $30.8M $29.8M $21.4M
 
Long-Term Debt $4.5M -- -- $18.9M $17.9M
Capital Leases -- -- -- -- --
Total Liabilities $112.3M $31.4M $32.2M $49.5M $40.1M
 
Common Stock $11.2M $11.4M $11.6M $11.7M $11.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $124.5M $103.9M $102.6M $79M $93.1M
 
Total Liabilities and Equity $236.7M $135.3M $134.9M $128.4M $133.2M
Cash and Short Terms $51.2M $52.9M $43.1M $46.4M $66.1M
Total Debt $10M -- -- $20M $19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
Depreciation & Amoritzation $8.6M $5.4M $5.1M $5.5M $4.9M
Stock-Based Compensation $1.1M $1.7M $2.3M $2M $1.8M
Change in Accounts Receivable -$4.7M -$7.5M -$13.5M -$5M $8M
Change in Inventories -- -- -- -- --
Cash From Operations -$19M -$24.8M -$8.9M $7.2M $18.2M
 
Capital Expenditures $11.2M $1.5M $3.1M $2.9M $5.3M
Cash Acquisitions -- -$7.6M $886K -- --
Cash From Investing $2.6M $37.4M -$8.9M -$503K -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- -- -- --
Long-Term Debt Repaid -- -$1.1M -- -- -$1.1M
Repurchase of Common Stock -- -- -- -$128K -$1.2M
Other Financing Activities -$145K -$108K -$2M -$1.7M -$1.2M
Cash From Financing $9.9M -$1.2M -$2M -$1.9M -$3.5M
 
Beginning Cash (CF) $49.7M $43.2M $54.6M $34.8M $39.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $11.4M -$19.8M $4.8M -$11.2M
Ending Cash (CF) $43.2M $54.6M $34.8M $39.7M $28.5M
 
Levered Free Cash Flow -$30.2M -$26.3M -$12M $4.3M $12.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.5M -$6.2M $549K $7.1M $4.3M
Depreciation & Amoritzation $2.1M $1.1M $1.3M $1.4M $1.2M
Stock-Based Compensation $345K $528K $838K $525K $333K
Change in Accounts Receivable $13.9M -$10.3M $6.6M $952K -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.7M -$13.6M $9.9M $7.4M $2.3M
 
Capital Expenditures $1M $403K $2.1M $1.2M $464K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.1M -$5.6M -$2.2M $6.1M $4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$128K -$325K
Other Financing Activities -$1K -- -$888K -- --
Cash From Financing -$1K -- -$888K -$128K -$1.4M
 
Beginning Cash (CF) $43.8M $73.8M $28M $26.3M $22.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$619K -$19.2M $6.9M $13.3M $5.7M
Ending Cash (CF) $43.2M $54.6M $34.8M $39.7M $28.5M
 
Levered Free Cash Flow -$12.8M -$14M $7.8M $6.2M $1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
Depreciation & Amoritzation $8.6M $5.4M $5.1M $5.5M $4.9M
Stock-Based Compensation $1.1M $1.7M $2.3M $2M $1.8M
Change in Accounts Receivable -$4.7M -$7.5M -$13.5M -$5M $8M
Change in Inventories -- -- -- -- --
Cash From Operations -$19M -$24.8M -$8.9M $7.2M $18.2M
 
Capital Expenditures $11.2M $1.5M $3.1M $2.9M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.6M $37.4M -$8.9M -$503K -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$128K -$1.2M
Other Financing Activities -$145K -$108K -$2M -$1.7M --
Cash From Financing $9.9M -$1.2M -$2M -$1.9M -$3.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $11.4M -$19.8M $4.8M -$11.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.2M -$26.3M -$12M $4.3M $12.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$22.2M -$3.4M -$24.4M $14.7M --
Depreciation & Amoritzation $5.4M $5.1M $5.5M $4.9M --
Stock-Based Compensation $1.7M $2.3M $2M $1.8M --
Change in Accounts Receivable -$7.5M -$13.5M -$5M $8M --
Change in Inventories -- -- -- -- --
Cash From Operations -$24.8M -$8.9M $7.2M $18.2M --
 
Capital Expenditures $1.5M $3.1M $2.9M $5.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $37.4M -$8.9M -$503K -$26M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -- -- -- --
Repurchase of Common Stock -- -- -$128K -$1.2M --
Other Financing Activities -$108K -$2M -$1.7M -$1.2M --
Cash From Financing -$1.2M -$2M -$1.9M -$3.5M --
 
Beginning Cash (CF) $234.8M $166.1M $115.9M $107.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.4M -$19.8M $4.8M -$11.2M --
Ending Cash (CF) $246.3M $146.4M $120.7M $96.2M --
 
Levered Free Cash Flow -$26.3M -$12M $4.3M $12.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 6.13% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 9.79% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 16.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock