Financhill
Sell
40

EMKR Quote, Financials, Valuation and Earnings

Last price:
$3.02
Seasonality move :
4.22%
Day range:
$2.97 - $3.04
52-week range:
$0.78 - $7.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.31x
P/B ratio:
0.54x
Volume:
220.2K
Avg. volume:
159.5K
1-year change:
-34.62%
Market cap:
$27.3M
Revenue:
$85.9M
EPS (TTM):
-$9.29
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $110.1M $158.4M $45.3M $97.7M $85.9M
Revenue Growth (YoY) 26.2% 43.87% -71.4% 115.62% -12.1%
 
Cost of Revenues $74.5M $97M $41.3M $74.3M $67.1M
Gross Profit $35.6M $61.5M $4.1M $23.4M $18.8M
Gross Profit Margin 32.31% 38.81% 8.97% 23.94% 21.91%
 
R&D Expenses $20.3M $17.4M $13.8M $17.9M $12.9M
Selling, General & Admin $24.6M $24.5M $28.2M $32.7M $22.3M
Other Inc / (Exp) $2.5M $6.3M -$2.9M -$21.4M -$9.2M
Operating Expenses $44.9M $42M $42M $50.6M $35.2M
Operating Income -$9.3M $19.5M -$37.9M -$27.2M -$16.4M
 
Net Interest Expenses $104K -- $35K $751K $1.2M
EBT. Incl. Unusual Items -$6.9M $26.2M -$40.9M -$49.4M -$26.8M
Earnings of Discontinued Ops. -- -- $16.4M -$25.9M -$4.4M
Income Tax Expense $60K $572K -$139K $42K $29K
Net Income to Company -$7M $25.6M -$40.8M -$49.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M $25.6M -$24.3M -$75.4M -$31.2M
 
Basic EPS (Cont. Ops) -$2.40 $7.50 -$6.50 -$14.60 -$3.46
Diluted EPS (Cont. Ops) -$2.40 $7.20 -$6.50 -$14.60 -$3.46
Weighted Average Basic Share $2.9M $3.4M $3.7M $5.2M $9M
Weighted Average Diluted Share $2.9M $3.6M $3.7M $5.2M $9M
 
EBITDA -$3.8M $23.6M -$36.2M -$22.4M -$25.6M
EBIT -$9.3M $19.5M -$37.9M -$27.2M -$25.6M
 
Revenue (Reported) $110.1M $158.4M $45.3M $97.7M $85.9M
Operating Income (Reported) -$9.3M $19.5M -$37.9M -$27.2M -$16.4M
Operating Income (Adjusted) -$9.3M $19.5M -$37.9M -$27.2M -$25.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $33.5M $44M -$53.2M $26.8M $21.7M
Revenue Growth (YoY) 37.98% 31.09% -- -- -18.92%
 
Cost of Revenues $21.1M $26.9M -$28.6M $19.9M $17.2M
Gross Profit $12.5M $17.1M -$24.6M $6.9M $4.5M
Gross Profit Margin 37.17% 38.81% 46.29% 25.75% 20.61%
 
R&D Expenses $6.2M $4.9M $107K $4.5M $2.1M
Selling, General & Admin $5.7M $6.6M $5.7M $8.6M $5M
Other Inc / (Exp) $282K -$125K -$3M -$22.6M $283K
Operating Expenses $11.9M $11.5M $5.8M $13.1M $7.1M
Operating Income $558K $5.6M -$30.4M -$6.2M -$2.6M
 
Net Interest Expenses $50K $15K $21K $147K $940K
EBT. Incl. Unusual Items $790K $5.4M -$33.5M -$29M -$3.3M
Earnings of Discontinued Ops. -- -- -- -$12.7M $63K
Income Tax Expense $87K $358K -$164K -$134K -$85K
Net Income to Company $703K $5.1M -$33.3M -$28.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $703K $5.1M -$16.9M -$41.6M -$3.1M
 
Basic EPS (Cont. Ops) $0.20 $1.40 -$4.50 -$6.20 -$0.34
Diluted EPS (Cont. Ops) $0.20 $1.30 -$4.50 -$6.20 -$0.34
Weighted Average Basic Share $2.9M $3.7M $3.7M $6.9M $9.1M
Weighted Average Diluted Share $2.9M $3.9M $3.7M $6.9M $9.1M
 
EBITDA $1.7M $6.6M -$30.4M -$7.5M -$2.3M
EBIT $558K $5.6M -$30.4M -$7.5M -$2.3M
 
Revenue (Reported) $33.5M $44M -$53.2M $26.8M $21.7M
Operating Income (Reported) $558K $5.6M -$30.4M -$6.2M -$2.6M
Operating Income (Adjusted) $558K $5.6M -$30.4M -$7.5M -$2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $110.1M $158.4M $45.3M $97.7M $85.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.5M $97M $41.3M $74.3M $67.1M
Gross Profit $35.6M $61.5M $4.1M $23.4M $18.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.3M $17.4M $13.8M $17.9M $12.9M
Selling, General & Admin $24.6M $24.5M $28.2M $32.7M $22.3M
Other Inc / (Exp) $2.5M $6.2M -$2.9M -$21.4M -$9.2M
Operating Expenses $44.9M $42M $42M $50.6M $35.2M
Operating Income -$9.3M $19.5M -$37.9M -$27.2M -$16.4M
 
Net Interest Expenses $104K -- $35K $751K $1.2M
EBT. Incl. Unusual Items -$6.9M $26.2M -$40.9M -$49.4M -$26.8M
Earnings of Discontinued Ops. -- -- -- -$25.9M -$4.4M
Income Tax Expense $60K $572K -$139K $42K $29K
Net Income to Company -$7M $25.6M -$40.8M -$49.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M $25.6M -$24.3M -$75.4M -$31.2M
 
Basic EPS (Cont. Ops) -$2.50 $7.30 -$6.40 -$13.83 -$3.43
Diluted EPS (Cont. Ops) -$2.50 $6.90 -$6.50 -$13.83 -$3.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.1M $23.5M -$35.3M -$21.6M -$21.2M
EBIT -$7.6M $19.5M -$38.6M -$27.2M -$25.6M
 
Revenue (Reported) $110.1M $158.4M $45.3M $97.7M $85.9M
Operating Income (Reported) -$9.3M $19.5M -$37.9M -$27.2M -$16.4M
Operating Income (Adjusted) -$7.6M $19.5M -$38.6M -$27.2M -$25.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $158.4M $45.3M $97.7M $85.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97M $41.3M $74.3M $67.1M --
Gross Profit $61.5M $4.1M $23.4M $18.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.4M $13.8M $17.9M $12.9M --
Selling, General & Admin $24.5M $28.2M $32.7M $22.3M --
Other Inc / (Exp) $6.2M -$2.9M -$21.4M -$9.2M --
Operating Expenses $42M $42M $50.6M $35.2M --
Operating Income $19.5M -$37.9M -$27.2M -$16.4M --
 
Net Interest Expenses $113K $44K $751K $1.2M --
EBT. Incl. Unusual Items $26.2M -$40.9M -$49.4M -$26.8M --
Earnings of Discontinued Ops. -- -- -$25.9M -$4.4M --
Income Tax Expense $572K -$139K $42K $29K --
Net Income to Company $25.6M -$40.8M -$49.4M -$23.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.6M -$24.3M -$75.4M -$31.2M --
 
Basic EPS (Cont. Ops) $7.30 -$6.40 -$13.83 -$3.43 --
Diluted EPS (Cont. Ops) $6.90 -$6.50 -$13.83 -$3.43 --
Weighted Average Basic Share $13.6M $14.9M $20.6M $35.9M --
Weighted Average Diluted Share $14.3M $15.1M $20.6M $35.9M --
 
EBITDA $23.5M -$35.3M -$21.6M -$21.2M --
EBIT $19.5M -$38.6M -$27.2M -$25.6M --
 
Revenue (Reported) $158.4M $45.3M $97.7M $85.9M --
Operating Income (Reported) $19.5M -$37.9M -$27.2M -$16.4M --
Operating Income (Adjusted) $19.5M -$38.6M -$27.2M -$25.6M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $30.4M $71.6M $25.1M $26.2M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.3M $31.8M $13.8M $15.6M $14.3M
Inventory $25.5M $32.3M $26.3M $28.9M $25.1M
Prepaid Expenses $5.6M $6.9M $4.1M $4.6M $3.5M
Other Current Assets -- -- $1.3M $922K $137K
Total Current Assets $90.1M $144.3M $74.9M $92.4M $55M
 
Property Plant And Equipment $35.6M $36M $47.7M $37.1M $26M
Long-Term Investments -- -- -- -- --
Goodwill $69K $69K $17.9M -- --
Other Intangibles $202K $167K $14.8M $12.3M $10.3M
Other Long-Term Assets $242K $225K $33.8M $2.2M $2.6M
Total Assets $126.2M $180.8M $189.1M $143.9M $93.9M
 
Accounts Payable $16.5M $16.7M $10.4M $9.7M $8.6M
Accrued Expenses $211K $152K $6M $7.8M $5.2M
Current Portion Of Long-Term Debt -- -- $852K $852K --
Current Portion Of Capital Lease Obligations $992K $1.2M $2.2M $3M $2.7M
Other Current Liabilities $1.9M $995K $660K $5.3M --
Total Current Liabilities $29.1M $27.8M $25.4M $28.8M $18.5M
 
Long-Term Debt $6.5M -- $31.2M $27.3M --
Capital Leases -- -- -- -- --
Total Liabilities $52.1M $43.3M $71.1M $63.6M $43.7M
 
Common Stock $744.4M $782.3M $787.3M $825.1M $825.6M
Other Common Equity Adj $918K $687K $441K $350K $958K
Common Equity $74.1M $137.5M $118M $80.3M $50.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $74.1M $137.5M $118M $80.3M $50.2M
 
Total Liabilities and Equity $126.2M $180.8M $189.1M $143.9M $93.9M
Cash and Short Terms $30.4M $71.6M $25.1M $26.2M $10.3M
Total Debt $6.5M -- $32M $28.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $30.4M $71.6M $25.1M $26.2M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.3M $31.8M $13.8M $15.6M $14.3M
Inventory $25.5M $32.3M $26.3M $28.9M $25.1M
Prepaid Expenses $5.6M $6.9M $4.1M $4.6M $3.5M
Other Current Assets -- -- $1.3M $922K $137K
Total Current Assets $90.1M $144.3M $74.9M $92.4M $55M
 
Property Plant And Equipment $35.6M $36M $47.7M $37.1M $26M
Long-Term Investments -- -- -- -- --
Goodwill $69K $69K $17.9M -- --
Other Intangibles $202K $167K $14.8M $12.3M $10.3M
Other Long-Term Assets $242K $225K $33.8M $2.2M $2.6M
Total Assets $126.2M $180.8M $189.1M $143.9M $93.9M
 
Accounts Payable $16.5M $16.7M $10.4M $9.7M $8.6M
Accrued Expenses $211K $152K $6M $7.8M $5.2M
Current Portion Of Long-Term Debt -- -- $852K $852K --
Current Portion Of Capital Lease Obligations $992K $1.2M $2.2M $3M $2.7M
Other Current Liabilities $1.9M $995K $660K $5.3M --
Total Current Liabilities $29.1M $27.8M $25.4M $28.8M $18.5M
 
Long-Term Debt $6.5M -- $31.2M $27.3M --
Capital Leases -- -- -- -- --
Total Liabilities $52.1M $43.3M $71.1M $63.6M $43.7M
 
Common Stock $744.4M $782.3M $787.3M $825.1M $825.6M
Other Common Equity Adj $918K $687K $441K $350K $958K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $74.1M $137.5M $118M $80.3M $50.2M
 
Total Liabilities and Equity $126.2M $180.8M $189.1M $143.9M $93.9M
Cash and Short Terms $30.4M $71.6M $25.1M $26.2M $10.3M
Total Debt $6.5M -- $32M $28.2M --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$36M -$7M $25.6M -$40.8M -$49.4M
Depreciation & Amoritzation $7.1M $5.5M $4.1M $1.7M $4.8M
Stock-Based Compensation $2.6M $3.5M $4.2M $4.6M $5.4M
Change in Accounts Receivable $4M -$7.5M -$5.3M -$1.8M -$6.5M
Change in Inventories $6.5M -$1.2M -$6.3M $2.4M -$6M
Cash From Operations -$15.2M -$3.9M $11.2M $4.2M -$33.6M
 
Capital Expenditures $10.8M $4.5M $5.4M $3.1M $1.9M
Cash Acquisitions -$21.5M -- -- -$59.9M $96K
Cash From Investing -$31.8M $10.9M -$3.8M -$62.7M $9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $6.5M -- $22.7M $393K
Long-Term Debt Repaid -- -- -- -$7.2M -$6.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$203K -$111K -$3.1M -$322K -$3.4M
Cash From Financing $5.8M $1.5M $33.7M $15.2M $24.4M
 
Beginning Cash (CF) $63.2M $22M $30.5M $69.2M $25.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.2M $8.5M $41M -$43.3M $233K
Ending Cash (CF) $22M $30.5M $71.7M $25.6M $26.7M
 
Levered Free Cash Flow -$25.9M -$8.4M $5.8M $1.1M -$35.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.6M $2.4M -$8.2M -$4.4M --
Depreciation & Amoritzation $1M $1M $2M $1.5M --
Stock-Based Compensation $903K $1.1M $1.7M $848K --
Change in Accounts Receivable -$970K -$575K -$83K -$238K --
Change in Inventories -$2M $1.1M -$4.1M -$3M --
Cash From Operations $1.5M $6.2M -$8.6M -$4.1M --
 
Capital Expenditures $870K $1.9M $818K $214K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$870K -$1.9M $10.1M $818K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $393K -- --
Long-Term Debt Repaid -- -- -$3.6M -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$83K -$54K -$1K -$295K --
Cash From Financing -$75K -$25K -$3.2M -$2.3M --
 
Beginning Cash (CF) $30.5M $71.7M $25.6M $26.7M --
Foreign Exchange Rate Adjustment $39K $24K $58K -- --
Additions / Reductions $581K $4.3M -$1.7M -$5.5M --
Ending Cash (CF) $31.2M $76M $24M $21.2M --
 
Levered Free Cash Flow $656K $4.3M -$9.5M -$4.3M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7M $25.6M -$40.8M -$49.4M --
Depreciation & Amoritzation $5.5M $4.1M $1.7M $4.8M --
Stock-Based Compensation $3.5M $4.2M $4.6M $5.4M $149K
Change in Accounts Receivable -$7.5M -$5.3M -$1.8M -$6.5M --
Change in Inventories -$1.2M -$6.3M $2.4M -$6M --
Cash From Operations -$3.9M $11.2M $4.2M -$33.6M --
 
Capital Expenditures $4.5M $5.4M $3.1M $1.9M $648K
Cash Acquisitions -- -- -$59.9M -- --
Cash From Investing $10.9M -$3.8M -$62.7M $9.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $22.7M $393K --
Long-Term Debt Repaid -- -- -$7.2M -$6.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$111K -$3.1M -$322K -$3.4M --
Cash From Financing $1.5M $33.7M $15.2M $24.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M $41M -$43.3M $233K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.4M $5.8M $1.1M -$35.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.6M $2.4M -$8.2M -$4.4M --
Depreciation & Amoritzation $1M $1M $2M $1.5M --
Stock-Based Compensation $903K $1.1M $1.7M $848K --
Change in Accounts Receivable -$970K -$575K -$83K -$238K --
Change in Inventories -$2M $1.1M -$4.1M -$3M --
Cash From Operations $1.5M $6.2M -$8.6M -$4.1M --
 
Capital Expenditures $870K $1.9M $818K $214K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$870K -$1.9M $10.1M $818K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $393K -- --
Long-Term Debt Repaid -- -- -$3.6M -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$83K -$54K -$1K -$295K --
Cash From Financing -$75K -$25K -$3.2M -$2.3M --
 
Beginning Cash (CF) $30.5M $71.7M $25.6M $26.7M --
Foreign Exchange Rate Adjustment $39K $24K $58K -- --
Additions / Reductions $581K $4.3M -$1.7M -$5.5M --
Ending Cash (CF) $31.2M $76M $24M $21.2M --
 
Levered Free Cash Flow $656K $4.3M -$9.5M -$4.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.03% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 0.24% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock