Financhill
Sell
48

CRUS Quote, Financials, Valuation and Earnings

Last price:
$100.73
Seasonality move :
10.23%
Day range:
$98.87 - $101.73
52-week range:
$75.92 - $147.46
Dividend yield:
0%
P/E ratio:
16.85x
P/S ratio:
2.90x
P/B ratio:
2.74x
Volume:
541.7K
Avg. volume:
605.6K
1-year change:
21.71%
Market cap:
$5.3B
Revenue:
$1.8B
EPS (TTM):
$5.90
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $1.3B $1.4B $1.8B $1.9B $1.8B
Revenue Growth (YoY) 8.06% 6.88% 30.11% 6.52% -5.73%
 
Cost of Revenues $607M $661.9M $857.8M $940.6M $872.8M
Gross Profit $674.2M $707.3M $923.6M $957M $916.1M
Gross Profit Margin 52.62% 51.66% 51.85% 50.43% 51.21%
 
R&D Expenses $347.6M $342.8M $406.3M $458.4M $426.5M
Selling, General & Admin $131.1M $127M $151M $153.1M $144.2M
Other Inc / (Exp) -$23.5M $2.5M $1.7M -$99.8M -$2.1M
Operating Expenses $478.8M $469.8M $557.3M $611.6M $570.6M
Operating Income $195.4M $237.5M $366.3M $345.4M $345.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $181.3M $245.2M $368.7M $254.7M $363.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $27.9M $42.3M $78M $89.4M
Net Income to Company $159.5M $217.3M $326.4M $176.7M $274.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $159.5M $217.3M $326.4M $176.7M $274.6M
 
Basic EPS (Cont. Ops) $2.74 $3.74 $5.70 $3.18 $5.06
Diluted EPS (Cont. Ops) $2.64 $3.62 $5.52 $3.09 $4.90
Weighted Average Basic Share $58.3M $58.1M $57.3M $55.6M $54.3M
Weighted Average Diluted Share $60.5M $60.1M $59.1M $57.2M $56M
 
EBITDA $250.6M $293.4M $431.7M $326.8M $413.1M
EBIT $182.3M $246.3M $369.6M $255.6M $364.9M
 
Revenue (Reported) $1.3B $1.4B $1.8B $1.9B $1.8B
Operating Income (Reported) $195.4M $237.5M $366.3M $345.4M $345.4M
Operating Income (Adjusted) $182.3M $246.3M $369.6M $255.6M $364.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $347.3M $465.9M $540.6M $481.1M $541.9M
Revenue Growth (YoY) -10.69% 34.14% 16.03% -11.01% 12.64%
 
Cost of Revenues $167.1M $230.4M $269.3M $234.5M $259.3M
Gross Profit $180.2M $235.4M $271.3M $246.6M $282.6M
Gross Profit Margin 51.89% 50.54% 50.19% 51.26% 52.15%
 
R&D Expenses $84.8M $102.1M $115.5M $104.2M $112.9M
Selling, General & Admin $31.2M $38.1M $39.6M $34.3M $37.8M
Other Inc / (Exp) $784K $1.9M $295K -$2.4M $19K
Operating Expenses $116.1M $140.2M $155.1M $138.5M $150.7M
Operating Income $64.2M $95.2M $116.2M $108.1M $131.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $66.3M $97.1M $117.8M $109.4M $140M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $12M $30.6M $34M $37.9M
Net Income to Company $59.5M $85.1M $87.2M $75.4M $102.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.5M $85.1M $87.2M $75.4M $102.1M
 
Basic EPS (Cont. Ops) $1.02 $1.48 $1.56 $1.38 $1.92
Diluted EPS (Cont. Ops) $0.99 $1.43 $1.52 $1.34 $1.83
Weighted Average Basic Share $58.2M $57.4M $55.7M $54.5M $53.3M
Weighted Average Diluted Share $60.1M $59.5M $57.4M $56.3M $55.8M
 
EBITDA $78.7M $113.2M $135.3M $121.3M $152.9M
EBIT $66.6M $97.3M $118M $109.7M $140.2M
 
Revenue (Reported) $347.3M $465.9M $540.6M $481.1M $541.9M
Operating Income (Reported) $64.2M $95.2M $116.2M $108.1M $131.9M
Operating Income (Adjusted) $66.6M $97.3M $118M $109.7M $140.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.5B $2B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $592.4M $747.5M $950.4M $872.4M $925.1M
Gross Profit $651.4M $775M $1B $889M $981.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $334.1M $367M $443.7M $443.6M $434.3M
Selling, General & Admin $129.5M $139.3M $156M $144.6M $149.1M
Other Inc / (Exp) -$22.1M $3.6M $894K -$102.6M $1.6M
Operating Expenses $463.7M $506.4M $599.6M $588.3M $583.4M
Operating Income $187.8M $268.7M $422.5M $300.8M $398.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $173.5M $275.3M $424.8M $214M $428.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $33.3M $73.9M $73.2M $100.6M
Net Income to Company $156.4M $242M $350.9M $140.8M $327.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $156.4M $242M $350.9M $140.8M $327.8M
 
Basic EPS (Cont. Ops) $2.68 $4.19 $6.19 $2.56 $6.11
Diluted EPS (Cont. Ops) $2.59 $4.05 $6.01 $2.48 $5.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $228.8M $327.3M $493.8M $275.9M $479M
EBIT $174.6M $276.3M $425.7M $214.9M $429.3M
 
Revenue (Reported) $1.2B $1.5B $2B $1.8B $1.9B
Operating Income (Reported) $187.8M $268.7M $422.5M $300.8M $398.2M
Operating Income (Adjusted) $174.6M $276.3M $425.7M $214.9M $429.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $589.9M $743.1M $934.2M $798.1M $915.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $282.2M $367.7M $460.3M $392.1M $444.4M
Gross Profit $307.7M $375.4M $473.9M $406M $471.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $163.6M $187.8M $225.2M $210.4M $218.3M
Selling, General & Admin $61M $73.3M $78.2M $69.7M $74.6M
Other Inc / (Exp) $543K $1.6M $801K -$2M $1.6M
Operating Expenses $224.5M $261.1M $303.4M $280.1M $292.9M
Operating Income $83.2M $114.3M $170.5M $125.9M $178.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $86.7M $116.7M $172.9M $132.2M $196.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $14.4M $46M $41.2M $52.4M
Net Income to Company $77.7M $102.3M $126.9M $91M $144.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.7M $102.3M $126.9M $91M $144.2M
 
Basic EPS (Cont. Ops) $1.33 $1.78 $2.27 $1.66 $2.71
Diluted EPS (Cont. Ops) $1.29 $1.72 $2.21 $1.62 $2.59
Weighted Average Basic Share $116.5M $114.9M $112M $109.4M $106.7M
Weighted Average Diluted Share $120.4M $119M $115.2M $112.9M $111.5M
 
EBITDA $111.1M $144.9M $207.1M $156.2M $222M
EBIT $87.2M $117.2M $173.3M $132.6M $197.1M
 
Revenue (Reported) $589.9M $743.1M $934.2M $798.1M $915.9M
Operating Income (Reported) $83.2M $114.3M $170.5M $125.9M $178.6M
Operating Income (Adjusted) $87.2M $117.2M $173.3M $132.6M $197.1M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $292.1M $442.2M $369.8M $445.8M $502.8M
Short Term Investments $22M $55.7M $10.6M $35M $23.8M
Accounts Receivable, Net $154M $108.7M $240.3M $150.5M $162.5M
Inventory $146.7M $173.3M $138.4M $233.5M $227.2M
Prepaid Expenses $23.6M $37.6M $40.8M $96.1M $134.7M
Other Current Assets $11.8M $25.1M $40.1M $57M $55.2M
Total Current Assets $650.2M $842.5M $840M $1B $1.1B
 
Property Plant And Equipment $299.5M $288.5M $328.1M $291.1M $308.5M
Long-Term Investments $283.6M $312.8M $63.7M $36.5M $173.4M
Goodwill $287.1M $287.5M $435.8M $435.9M $435.9M
Other Intangibles $34.4M $22M $158.1M $38.9M $29.6M
Other Long-Term Assets $27.8M $67.3M $91.6M $73.7M $68.6M
Total Assets $1.6B $1.8B $2.1B $2.1B $2.2B
 
Accounts Payable $78.4M $102.7M $115.4M $81.5M $55.5M
Accrued Expenses $55.8M $68.3M $82M $74.1M $78.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.6M $14.6M $14.7M $18.4M $20.6M
Other Current Liabilities $10.9M $28M $52.7M $42.3M $31.9M
Total Current Liabilities $158.6M $213.6M $264.8M $216.3M $186.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $362.9M $441.6M $523.6M $405.7M $414.6M
 
Common Stock $58K $58K $57K $55K $53K
Other Common Equity Adj -$3.5M $2.9M -$2M -$2.5M -$2.6M
Common Equity $1.2B $1.4B $1.6B $1.7B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.6B $1.7B $1.8B
 
Total Liabilities and Equity $1.6B $1.8B $2.1B $2.1B $2.2B
Cash and Short Terms $314.1M $497.9M $380.4M $480.8M $526.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $247.5M $386.7M $355M $277.8M $445.8M
Short Term Investments $36.6M $8.2M $23.9M $34.6M $32.5M
Accounts Receivable, Net $181.5M $281M $304.5M $271.9M $324.1M
Inventory $209.1M $188.4M $164.6M $328.9M $271.8M
Prepaid Expenses $20.9M $39.1M $42.4M $112.3M $121.3M
Other Current Assets $13.7M $45.8M $66.2M $71.3M $29.5M
Total Current Assets $709.2M $949.1M $956.6M $1.1B $1.2B
 
Property Plant And Equipment $290.7M $288.8M $321.6M $315.2M $301.6M
Long-Term Investments $328.3M $67.7M $49M $40M $228.3M
Goodwill $287.7M $437.8M $435.9M $435.9M $435.9M
Other Intangibles $27.9M $174.9M $141.9M $33.8M $25.7M
Other Long-Term Assets $48.2M $102.9M $71.2M $44.1M $53.3M
Total Assets $1.7B $2.2B $2.2B $2.1B $2.4B
 
Accounts Payable $99.1M $386.7M $118M $87.3M $91.9M
Accrued Expenses $57.2M $73.9M $81.9M $78.1M $87.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14M $14.4M $13.6M $19.9M $22.8M
Other Current Liabilities $7.8M $25.4M $68.9M $15.9M $26.6M
Total Current Liabilities $178M $500.4M $282.4M $201.2M $229.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $383M $758.1M $509.5M $396.1M $428M
 
Common Stock $1.5B $1.5B $1.6B $1.7B $53K
Other Common Equity Adj $5.1M $205K -$4.5M -$3.1M $1.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $1.7B $1.7B $1.9B
 
Total Liabilities and Equity $1.7B $2.2B $2.2B $2.1B $2.4B
Cash and Short Terms $284.2M $394.9M $378.9M $312.4M $478.3M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $159.5M $217.3M $326.4M $176.7M $274.6M
Depreciation & Amoritzation $68.2M $47.1M $62.1M $71.2M $48.3M
Stock-Based Compensation $53.8M $56.8M $66.4M $81.6M $89.3M
Change in Accounts Receivable -$33.1M $45.3M -$124.8M $89.8M -$12.8M
Change in Inventories $17.8M -$26.5M $42.5M -$95M $6.2M
Cash From Operations $295.8M $348.9M $124.8M $339.6M $421.7M
 
Capital Expenditures $21.6M $20.5M $30M $36.7M $38.3M
Cash Acquisitions -- -- -$276.9M -- --
Cash From Investing -$100.2M -$77.7M -$18.4M -$33.3M -$163M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$138.3M -$128.4M -$190.2M -$209.5M -$205M
Other Financing Activities -- -- -$1.7M -$30.9M --
Cash From Financing -$119.6M -$121.2M -$178.7M -$230.3M -$201.7M
 
Beginning Cash (CF) $216.2M $292.1M $442.2M $369.8M $445.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.9M $150M -$72.4M $76M $57M
Ending Cash (CF) $292.1M $442.2M $369.8M $445.8M $502.8M
 
Levered Free Cash Flow $274.2M $328.5M $94.7M $302.9M $383.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $59.5M $85.1M $87.2M $75.4M $102.1M
Depreciation & Amoritzation $12.1M $15.8M $17.2M $11.6M $12.6M
Stock-Based Compensation $15.5M $16.6M $20.5M $21.3M $22.4M
Change in Accounts Receivable -$45M -$137.7M -$98.3M -$86M -$134M
Change in Inventories -$9.7M $12M $9.8M -$28M -$39.2M
Cash From Operations $41.6M $29.2M $36M -$22.7M $8.2M
 
Capital Expenditures $6M $5.9M $10.2M $8.5M $2.7M
Cash Acquisitions -- -$275.6M -- -- --
Cash From Investing -$49.5M $12.7M -$9.1M -$9.2M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$30.7M -$41M -$52.2M -$42.7M -$53.2M
Other Financing Activities -- -$1.7M -- -- --
Cash From Financing -$30.5M -$40.3M -$51.1M -$42.7M -$48.3M
 
Beginning Cash (CF) $285.9M $385.1M $379.3M $352.3M $491.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.4M $1.6M -$24.3M -$74.5M -$45.6M
Ending Cash (CF) $247.5M $386.7M $355M $277.8M $445.8M
 
Levered Free Cash Flow $35.6M $23.2M $25.7M -$31.3M $5.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $156.4M $242M $350.9M $140.8M $327.8M
Depreciation & Amoritzation $54.2M $50.9M $68.1M $61M $49.7M
Stock-Based Compensation $57M $59.5M $73.5M $87.1M $89.1M
Change in Accounts Receivable $36.7M -$92.7M -$23.6M $32.5M -$52.8M
Change in Inventories -$64.5M $28.4M $23.8M -$164.4M $57.2M
Cash From Operations $220.1M $309.2M $232.7M $166.7M $579.6M
 
Capital Expenditures $15.7M $30.1M $29.7M $40.1M $30.4M
Cash Acquisitions -- -$275.6M -$1.2M -- --
Cash From Investing -$114.7M -$23M -$31.2M -$40.3M -$211.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$98.4M -$152.4M -$244.3M -$182.3M -$218.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$79.8M -$147M -$233.2M -$203.6M -$200.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.6M $139.2M -$31.7M -$77.2M $168M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $204.4M $279M $203.1M $126.6M $549.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $77.7M $102.3M $126.9M $91M $144.2M
Depreciation & Amoritzation $23.8M $27.7M $33.7M $23.6M $25M
Stock-Based Compensation $28.8M $31.5M $38.6M $44M $43.8M
Change in Accounts Receivable -$27.5M -$165.5M -$64.3M -$121.6M -$161.6M
Change in Inventories -$62.3M -$7.4M -$26.1M -$95.5M -$44.5M
Cash From Operations $42.1M $2.4M $110.4M -$62.5M $95.4M
 
Capital Expenditures $8.2M $17.8M $17.5M $20.8M $12.9M
Cash Acquisitions -- -$275.6M -- -- --
Cash From Investing -$58.7M -$4M -$16.9M -$23.8M -$72M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$31.3M -$55.3M -$109.4M -$82.2M -$95.4M
Other Financing Activities -- -$1.7M -- -- --
Cash From Financing -$28M -$53.8M -$108.3M -$81.6M -$80.4M
 
Beginning Cash (CF) $578M $827.3M $749.1M $798.1M $994.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.6M -$55.4M -$14.8M -$168M -$57M
Ending Cash (CF) $533.5M $771.9M $734.4M $630.2M $937.1M
 
Levered Free Cash Flow $34M -$15.5M $92.9M -$83.4M $82.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Carlos Slim Buy PBF Energy?
Why Did Carlos Slim Buy PBF Energy?

Carlos Slim made a splash in a surprising sector last…

Is Booking Holdings Stock Undervalued?
Is Booking Holdings Stock Undervalued?

There is a lot of humdrum in the market about…

Broadcom vs American Express: Which Is Best?
Broadcom vs American Express: Which Is Best?

Chip giant Broadcom Inc. (NASDAQ:AVGO) and card company American Express…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 116x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Sell
47
DRUG alert for Jan 3

Bright Minds Biosciences [DRUG] is down 4.28% over the past day.

Buy
88
BMA alert for Jan 3

Banco Macro SA [BMA] is up 0.88% over the past day.

Sell
50
AGFY alert for Jan 3

Agrify [AGFY] is down 5.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock