Financhill
Sell
46

CLPT Quote, Financials, Valuation and Earnings

Last price:
$15.58
Seasonality move :
14.43%
Day range:
$14.40 - $15.60
52-week range:
$5.11 - $17.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.64x
P/B ratio:
13.92x
Volume:
220K
Avg. volume:
242.3K
1-year change:
123.02%
Market cap:
$403.6M
Revenue:
$24M
EPS (TTM):
-$0.69
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.2M $12.8M $16.3M $20.6M $24M
Revenue Growth (YoY) 52.55% 14.37% 27.05% 26.09% 16.56%
 
Cost of Revenues $3.9M $3.7M $5.2M $7M $10.3M
Gross Profit $7.3M $9.1M $11.1M $13.5M $13.6M
Gross Profit Margin 64.86% 71.09% 68.24% 65.84% 56.83%
 
R&D Expenses $2.8M $4.7M $9.3M $10.9M $11.7M
Selling, General & Admin $9.1M $10.7M $15.2M $19M $24.4M
Other Inc / (Exp) $9K $882K -$63K -$22K -$29K
Operating Expenses $11.9M $15.3M $24.5M $29.9M $36.1M
Operating Income -$4.6M -$6.2M -$13.4M -$16.3M -$22.4M
 
Net Interest Expenses $955K $1.4M $973K $81K --
EBT. Incl. Unusual Items -$5.5M -$6.8M -$14.4M -$16.4M -$22.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.5M -$6.8M -$14.4M -$16.4M -$22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$6.8M -$14.4M -$16.4M -$22.1M
 
Basic EPS (Cont. Ops) -$0.42 -$0.43 -$0.69 -$0.68 -$0.90
Diluted EPS (Cont. Ops) -$0.42 -$0.43 -$0.69 -$0.68 -$0.90
Weighted Average Basic Share $13.2M $15.8M $20.7M $24.2M $24.6M
Weighted Average Diluted Share $13.2M $15.8M $20.7M $24.2M $24.6M
 
EBITDA -$4.3M -$4.8M -$12.7M -$15.6M -$21M
EBIT -$4.6M -$5.3M -$13.4M -$16.4M -$22.4M
 
Revenue (Reported) $11.2M $12.8M $16.3M $20.6M $24M
Operating Income (Reported) -$4.6M -$6.2M -$13.4M -$16.3M -$22.4M
Operating Income (Adjusted) -$4.6M -$5.3M -$13.4M -$16.4M -$22.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5M $4.6M $5.1M $5.8M $8.1M
Revenue Growth (YoY) 20.21% 29.98% 12.51% 11.97% 40.96%
 
Cost of Revenues $903K $1.5M $1.5M $2.5M $3.3M
Gross Profit $2.6M $3M $3.7M $3.3M $4.8M
Gross Profit Margin 74.34% 66.49% 71.49% 56.8% 59.68%
 
R&D Expenses $1.1M $2.6M $2.7M $2.4M $3.3M
Selling, General & Admin $2.7M $4.2M $4.8M $5.7M $6.7M
Other Inc / (Exp) -$11K $62K -$25K -$12K -$11K
Operating Expenses $3.9M $6.8M $7.5M $8.2M $10M
Operating Income -$1.3M -$3.8M -$3.8M -$4.9M -$5.2M
 
Net Interest Expenses $201K $238K -- -- --
EBT. Incl. Unusual Items -$1.5M -$4M -$3.8M -$4.8M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$4M -$3.8M -$4.8M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$4M -$3.8M -$4.8M -$5M
 
Basic EPS (Cont. Ops) -$0.09 -$0.18 -$0.15 -$0.20 -$0.18
Diluted EPS (Cont. Ops) -$0.09 -$0.18 -$0.15 -$0.20 -$0.18
Weighted Average Basic Share $15.7M $22.5M $24.5M $24.6M $27.6M
Weighted Average Diluted Share $15.7M $22.5M $24.5M $24.6M $27.6M
 
EBITDA -$1.2M -$3.6M -$3.6M -$4.5M -$4.7M
EBIT -$1.3M -$3.7M -$3.8M -$4.9M -$5.2M
 
Revenue (Reported) $3.5M $4.6M $5.1M $5.8M $8.1M
Operating Income (Reported) -$1.3M -$3.8M -$3.8M -$4.9M -$5.2M
Operating Income (Adjusted) -$1.3M -$3.7M -$3.8M -$4.9M -$5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.3M $15.7M $19.7M $22.3M $30.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7M $5.2M $6.3M $9.4M $12.1M
Gross Profit $8.6M $10.6M $13.3M $13M $18.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $8.2M $11M $12M $11.7M
Selling, General & Admin $10.5M $14M $18.2M $23.2M $25.5M
Other Inc / (Exp) -$3.1K $828K -$25K -$25K -$36K
Operating Expenses $14M $22.2M $29.2M $35.2M $37.2M
Operating Income -$5.4M -$11.7M -$15.8M -$22.2M -$18.8M
 
Net Interest Expenses $1.5M $1M $329K -- --
EBT. Incl. Unusual Items -$6.8M -$11.8M -$16.2M -$21.9M -$18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$11.8M -$16.2M -$21.9M -$18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$11.8M -$16.2M -$21.9M -$18.1M
 
Basic EPS (Cont. Ops) -$0.44 -$0.57 -$0.69 -$0.90 -$0.69
Diluted EPS (Cont. Ops) -$0.44 -$0.57 -$0.69 -$0.90 -$0.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$5.1M -$10M -$15M -$21M -$17M
EBIT -$5.4M -$10.8M -$15.8M -$22.2M -$18.8M
 
Revenue (Reported) $12.3M $15.7M $19.7M $22.3M $30.4M
Operating Income (Reported) -$5.4M -$11.7M -$15.8M -$22.2M -$18.8M
Operating Income (Adjusted) -$5.4M -$10.8M -$15.8M -$22.2M -$18.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.1M $12M $15.4M $17.1M $23.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $4.1M $5.2M $7.5M $9.3M
Gross Profit $6.5M $7.9M $10.2M $9.6M $14.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $6.3M $8M $9.1M $9.1M
Selling, General & Admin $7.7M $11M $14.1M $18.3M $19.4M
Other Inc / (Exp) -$4K -$59K -$22K -$25K -$32K
Operating Expenses $10.4M $17.3M $22M $27.3M $28.5M
Operating Income -$4M -$9.4M -$11.9M -$17.7M -$14.1M
 
Net Interest Expenses $1.2M $810K $197K -- --
EBT. Incl. Unusual Items -$5.2M -$10.3M -$12.1M -$17.5M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.2M -$10.3M -$12.1M -$17.5M -$13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$10.3M -$12.1M -$17.5M -$13.5M
 
Basic EPS (Cont. Ops) -$0.33 -$0.48 -$0.50 -$0.72 -$0.50
Diluted EPS (Cont. Ops) -$0.33 -$0.48 -$0.50 -$0.72 -$0.50
Weighted Average Basic Share $46.7M $62.9M $72.2M $73.8M $80.5M
Weighted Average Diluted Share $46.7M $62.9M $72.2M $73.8M $80.5M
 
EBITDA -$3.7M -$8.9M -$11.2M -$16.7M -$12.7M
EBIT -$4M -$9.5M -$11.9M -$17.7M -$14.1M
 
Revenue (Reported) $9.1M $12M $15.4M $17.1M $23.6M
Operating Income (Reported) -$4M -$9.4M -$11.9M -$17.7M -$14.1M
Operating Income (Adjusted) -$4M -$9.5M -$11.9M -$17.7M -$14.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.7M $20.1M $54.1M $27.6M $23.1M
Short Term Investments -- -- -- $9.9M --
Accounts Receivable, Net $1.1M $1.9M $2.3M $2.7M $3.2M
Inventory $3.2M $3.2M $4.9M $9.3M $7.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $358K $244K $508K $1.7M $1.9M
Total Current Assets $10.4M $25.5M $61.9M $51.2M $36.2M
 
Property Plant And Equipment $821K $3.1M $2.8M $2.7M $5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $353K $265K $1M $1M
Other Long-Term Assets $722K $648K $644K $581K $495K
Total Assets $11.9M $29.5M $65.6M $55.5M $42.7M
 
Accounts Payable $966K $300K $427K $272K $393K
Accrued Expenses $328K $349K $537K $2.1M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $114K $394K $507K $561K $424K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8M $3.2M $4.8M $6.8M $7.4M
 
Long-Term Debt $2.1M $21.3M $9.8M $9.9M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $27.1M $16.8M $18.6M $21.5M
 
Common Stock $152K $170K $237K $246K $247K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.6M $2.4M $48.8M $36.9M $21.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.6M $2.4M $48.8M $36.9M $21.2M
 
Total Liabilities and Equity $11.9M $29.5M $65.6M $55.5M $42.7M
Cash and Short Terms $5.7M $20.1M $54.1M $37.5M $23.1M
Total Debt $2.1M $21.3M $9.8M $9.9M $9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $14.7M $57.7M $18.7M $24.3M $21.6M
Short Term Investments -- -- $21.7M -- --
Accounts Receivable, Net $1.4M $2.6M $3.4M $2.4M $3.9M
Inventory $3.5M $3.9M $8.3M $9M $7.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $492.9K $842K $1.7M $1.6M $1.8M
Total Current Assets $20.1M $65M $53.8M $37.3M $34.3M
 
Property Plant And Equipment $621.6K $2.8M $2.5M $5M $4.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $487.6K $287K $850K $969K $612K
Other Long-Term Assets $595.2K $605K $579K $514K $346K
Total Assets $21.8M $68.7M $57.7M $43.8M $40.2M
 
Accounts Payable $1.1M $777K $1.4M $789K $955K
Accrued Expenses $487.8K $1.1M $1.2M $953K $1.2M
Current Portion Of Long-Term Debt $74K -- -- -- --
Current Portion Of Capital Lease Obligations $108.9K $486K $537K $384K $536K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $4.6M $6.1M $5.6M $7.6M
 
Long-Term Debt $17.7M $17.6M $9.9M $9.9M --
Capital Leases -- -- -- -- --
Total Liabilities $21.7M $24.6M $17.9M $19.7M $11.2M
 
Common Stock $158.8K $229K $245K $246K $276K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $149.1K $44.1M $39.9M $24.1M $29M
 
Total Liabilities and Equity $21.8M $68.7M $57.7M $43.8M $40.2M
Cash and Short Terms $14.7M $57.7M $40.5M $24.3M $21.6M
Total Debt $17.7M $17.6M $9.9M $9.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.5M -$6.8M -$14.4M -$16.4M -$22.1M
Depreciation & Amoritzation $251K $550K $692K $777K $1.5M
Stock-Based Compensation $799K $1.1M $2.1M $4.1M $6.1M
Change in Accounts Receivable $1.3M -$1.3M -$658K -$211K -$1.8M
Change in Inventories -$1M -$25K -$1.7M -$4.4M $1.2M
Cash From Operations -$2.9M -$7.8M -$12.7M -$16.2M -$13.7M
 
Capital Expenditures $160K $482K $168K $1.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$160K -$482K -$168K -$10.7M $8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $25.2M -- -- --
Long-Term Debt Repaid -$2.1M -$2.8M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75K -- -$599K -$336K -$210K
Cash From Financing $5.6M $22.7M $46.9M $409K $296K
 
Beginning Cash (CF) $3.1M $5.7M $20.1M $54.1M $27.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $14.4M $34M -$26.5M -$4.5M
Ending Cash (CF) $5.7M $20.1M $54.1M $27.6M $23.1M
 
Levered Free Cash Flow -$3M -$8.3M -$12.9M -$17.3M -$14.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.5M -$4M -$3.8M -$4.8M -$5M
Depreciation & Amoritzation $79K $184K $170K $423K $495K
Stock-Based Compensation $293K $586K $1.2M $1.6M $1.9M
Change in Accounts Receivable -$330K -$231K $19K -$74K -$401K
Change in Inventories -$10K -$378K -$1.5M $169K $754K
Cash From Operations -$1.4M -$3.3M -$3.9M -$1.8M -$1.2M
 
Capital Expenditures -- $125K $631K $235K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$125K -$631K -$235K -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$542K -$336K -$91K -$61K
Cash From Financing -- -$452K -$329K -$91K -$10.1M
 
Beginning Cash (CF) $16M $61.5M $23.5M $26.5M $32.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$3.9M -$4.8M -$2.1M -$11.3M
Ending Cash (CF) $14.7M $57.7M $18.7M $24.3M $21.6M
 
Levered Free Cash Flow -$1.4M -$3.4M -$4.5M -$2M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.8M -$11.8M -$16.2M -$21.9M -$18.1M
Depreciation & Amoritzation $313.8K $818K $803K $1.2M $1.9M
Stock-Based Compensation $985K $1.5M $3.9M $5.7M $6.7M
Change in Accounts Receivable $1.9M -$1.8M -$792K $109K -$1.3M
Change in Inventories -$439.6K -$384K -$4.4M -$840K $1.4M
Cash From Operations -$5.9M -$11.5M -$16.7M -$15.6M -$8.9M
 
Capital Expenditures $440.8K $171K $930K $1.1M $200K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$440.8K -$171K -$22.5M $20.9M -$200K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.7M -- -- -- --
Long-Term Debt Repaid -$2.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$173K -$377K
Cash From Financing $14.7M $54.7M $235K $363K $6.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4M $43M -$38.9M $5.6M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.3M -$11.7M -$17.6M -$16.7M -$9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.2M -$10.3M -$12.1M -$17.5M -$13.5M
Depreciation & Amoritzation $245K $513K $624K $1M $1.4M
Stock-Based Compensation $762K $1.2M $3M $4.5M $5.2M
Change in Accounts Receivable -$313K -$848K -$982K -$662K -$157K
Change in Inventories -$323K -$682K -$3.3M $263K $434K
Cash From Operations -$5.4M -$9.1M -$13.1M -$12.6M -$7.7M
 
Capital Expenditures $441K $130K $892K $863K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$441K -$130K -$22.5M $9.1M -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M -- -- -- --
Long-Term Debt Repaid -$2.8M -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$542K -$336K -$173K -$340K
Cash From Financing $14.8M $46.8M $187K $141K $6.2M
 
Beginning Cash (CF) $38.7M $146.5M $127.3M $75.9M $91.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M $37.6M -$35.4M -$3.3M -$1.6M
Ending Cash (CF) $47.7M $184M $91.9M $72.6M $89.8M
 
Levered Free Cash Flow -$5.8M -$9.3M -$14M -$13.4M -$7.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 7.07% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 0.85% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is down 0.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock