Financhill
Buy
55

ASTE Quote, Financials, Valuation and Earnings

Last price:
$36.85
Seasonality move :
8.83%
Day range:
$35.71 - $36.62
52-week range:
$28.46 - $44.74
Dividend yield:
1.44%
P/E ratio:
190.74x
P/S ratio:
0.64x
P/B ratio:
1.30x
Volume:
127.8K
Avg. volume:
180K
1-year change:
-9.42%
Market cap:
$826.4M
Revenue:
$1.3B
EPS (TTM):
$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -12.42% 6.94% 16.34% 5% -2.47%
 
Cost of Revenues $786.8M $846M $1B $1B $977.2M
Gross Profit $237.6M $249.5M $264.1M $330.8M $327.9M
Gross Profit Margin 23.19% 22.78% 20.72% 24.72% 25.13%
 
R&D Expenses $22.1M -- -- -- --
Selling, General & Admin $166.9M $227.1M $247.6M $276.4M $276.1M
Other Inc / (Exp) -$4.2M -$8M -$10.6M -$4.8M -$29.2M
Operating Expenses $189M $227.1M $247.6M $276.4M $276.1M
Operating Income $48.6M $22.4M $16.5M $54.4M $51.8M
 
Net Interest Expenses -- $600K $1.5M $6.8M $8.7M
EBT. Incl. Unusual Items $44.5M $13.8M $4.4M $42.8M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$2.1M $5M $9.1M $9.8M
Net Income to Company $46M $15.9M -$600K $33.7M $4.1M
 
Minority Interest in Earnings -- $100K -$500K $200K -$200K
Net Income to Common Excl Extra Items $46M $15.8M -$100K $33.5M $4.3M
 
Basic EPS (Cont. Ops) $2.04 $0.70 -- $1.47 $0.19
Diluted EPS (Cont. Ops) $2.01 $0.69 -- $1.47 $0.19
Weighted Average Basic Share $22.6M $22.7M $22.8M $22.7M $22.8M
Weighted Average Diluted Share $22.9M $22.9M $22.8M $22.8M $22.9M
 
EBITDA $72.1M $45.1M $34.8M $77.3M $51.4M
EBIT $45.2M $14.9M $6.9M $51.7M $24.6M
 
Revenue (Reported) $1B $1.1B $1.3B $1.3B $1.3B
Operating Income (Reported) $48.6M $22.4M $16.5M $54.4M $51.8M
Operating Income (Adjusted) $45.2M $14.9M $6.9M $51.7M $24.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $238.9M $266.6M $349.9M $337.2M $359M
Revenue Growth (YoY) -15.65% 11.6% 31.25% -3.63% 6.47%
 
Cost of Revenues $184.5M $213.3M $278.9M $248.1M $256.1M
Gross Profit $54.4M $53.3M $71M $89.1M $102.9M
Gross Profit Margin 22.77% 19.99% 20.29% 26.42% 28.66%
 
R&D Expenses $4.5M -- -- -- --
Selling, General & Admin $36.7M $78.8M $63.2M $69.7M $68M
Other Inc / (Exp) $4.7M -$6.1M -$4.3M -- -$1.7M
Operating Expenses $41.2M $58.8M $63.2M $69.7M $68M
Operating Income $13.2M -$5.5M $7.8M $19.4M $34.9M
 
Net Interest Expenses $300K $400K $600K $1.9M $1.8M
EBT. Incl. Unusual Items $17.6M -$12M $2.9M $17.5M $31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -$2.1M $4.2M $2.6M $10.4M
Net Income to Company $14.6M -$9.9M -$1.3M $14.9M $21M
 
Minority Interest in Earnings $100K $100K -$700K -- -$100K
Net Income to Common Excl Extra Items $14.5M -$10M -$1M $14.9M $21.1M
 
Basic EPS (Cont. Ops) $0.68 -$0.40 -$0.04 $0.65 $0.92
Diluted EPS (Cont. Ops) $0.67 -$0.40 -$0.04 $0.65 $0.92
Weighted Average Basic Share $22.6M $22.8M $22.7M $22.8M $22.8M
Weighted Average Diluted Share $23M $23M $22.7M $22.8M $23M
 
EBITDA $25.6M -$3.9M $10.8M $26M $40.4M
EBIT $18.1M -$11.5M $3.8M $20M $33.7M
 
Revenue (Reported) $238.9M $266.6M $349.9M $337.2M $359M
Operating Income (Reported) $13.2M -$5.5M $7.8M $19.4M $34.9M
Operating Income (Adjusted) $18.1M -$11.5M $3.8M $20M $33.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $786.8M $846M $1B $1B $977.2M
Gross Profit $237.6M $249.5M $264.1M $330.8M $327.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.1M -- -- -- --
Selling, General & Admin $166.9M $227.1M $247.6M $276.4M $276.1M
Other Inc / (Exp) -$4.2M -$8M -$10.6M -$4.8M -$29.2M
Operating Expenses $189M $227.1M $247.6M $276.4M $276.1M
Operating Income $48.6M $22.4M $16.5M $54.4M $51.8M
 
Net Interest Expenses -- $600K $1.5M $6.8M $8.7M
EBT. Incl. Unusual Items $44.5M $13.8M $4.4M $42.8M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$2.1M $5M $9.1M $9.8M
Net Income to Company $46M $15.9M -$600K $33.7M $4.1M
 
Minority Interest in Earnings -- $100K -$500K $200K -$200K
Net Income to Common Excl Extra Items $46M $15.8M -$100K $33.5M $4.3M
 
Basic EPS (Cont. Ops) $2.07 $0.74 -- $1.47 $0.19
Diluted EPS (Cont. Ops) $2.06 $0.72 -- $1.47 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $72.1M $45.1M $34.8M $77.3M $51.4M
EBIT $45.2M $14.9M $6.9M $51.7M $24.6M
 
Revenue (Reported) $1B $1.1B $1.3B $1.3B $1.3B
Operating Income (Reported) $48.6M $22.4M $16.5M $54.4M $51.8M
Operating Income (Adjusted) $45.2M $14.9M $6.9M $51.7M $24.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.1B $1.3B $1.3B $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $846M $1B $1B $977.2M --
Gross Profit $249.5M $264.1M $330.8M $327.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20M -- -- -- --
Selling, General & Admin $227.1M $247.6M $276.4M $276.1M --
Other Inc / (Exp) -$8M -$10.6M -$4.8M -$29.2M --
Operating Expenses $227.1M $247.6M $276.4M $276.1M --
Operating Income $22.4M $16.5M $54.4M $51.8M --
 
Net Interest Expenses $600K $1.5M $6.8M $8.7M --
EBT. Incl. Unusual Items $13.8M $4.4M $42.8M $13.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M $5M $9.1M $9.8M --
Net Income to Company $15.9M -$600K $33.7M $4.1M --
 
Minority Interest in Earnings $100K -$500K $200K -$200K --
Net Income to Common Excl Extra Items $15.8M -$100K $33.5M $4.3M --
 
Basic EPS (Cont. Ops) $0.74 -$0.00 $1.47 $0.19 --
Diluted EPS (Cont. Ops) $0.72 -$0.00 $1.47 $0.19 --
Weighted Average Basic Share $90.9M $91.2M $90.9M $91.2M --
Weighted Average Diluted Share $91.7M $91.4M $91.1M $91.5M --
 
EBITDA $45.1M $34.8M $77.3M $51.4M --
EBIT $14.9M $6.9M $51.7M $24.6M --
 
Revenue (Reported) $1.1B $1.3B $1.3B $1.3B --
Operating Income (Reported) $22.4M $16.5M $54.4M $51.8M --
Operating Income (Adjusted) $14.9M $6.9M $51.7M $24.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $158.6M $134.1M $62.8M $63.2M $88.3M
Short Term Investments $4.3M $8.6M $3.9M $5.7M $3M
Accounts Receivable, Net $115.9M $141.7M $169.4M $152.6M $166.2M
Inventory $249.7M $298.7M $393.4M $455.6M $422.7M
Prepaid Expenses $8.8M $20.5M -- -- --
Other Current Assets $17.5M $23.5M $28.2M $27.7M $29.8M
Total Current Assets $565.8M $636M $696.4M $719.5M $722.8M
 
Property Plant And Equipment $172.8M $171.7M $173.6M $187.6M $181.9M
Long-Term Investments $13.7M $12.2M $15.1M $13.8M $18.9M
Goodwill $38.7M $38.6M $45.2M $46.3M $25M
Other Intangibles $31.2M $22.7M $22.5M $16.4M $11.2M
Other Long-Term Assets $11M $8.4M $29.5M $38.2M $38M
Total Assets $848.2M $905.8M $1B $1.1B $1B
 
Accounts Payable $52.7M $82.2M $107.2M $116.9M $79.2M
Accrued Expenses $31.1M $41.1M $47.2M $60.6M $54.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $47.7M $35.2M $38.6M $37.5M $45.9M
Total Current Liabilities $170.3M $223.3M $274M $299M $271.7M
 
Long-Term Debt $400K $200K $78.1M $72M $105M
Capital Leases -- -- -- -- --
Total Liabilities $205.2M $254.5M $387.5M $405.6M $406M
 
Common Stock $4.5M $4.5M $4.5M $4.5M $4.6M
Other Common Equity Adj -$33.5M -$32.4M -$40.1M -$38.1M -$51.1M
Common Equity $642.5M $650.8M $626.9M $653.4M $637.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500K $500K -- $300K -$200K
Total Equity $643M $651.3M $626.9M $653.7M $637.6M
 
Total Liabilities and Equity $848.2M $905.8M $1B $1.1B $1B
Cash and Short Terms $162.9M $142.7M $66.7M $68.9M $91.3M
Total Debt $2M $2.9M $87.7M $83.1M $118.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $158.6M $134.1M $62.8M $63.2M $88.3M
Short Term Investments $4.3M $8.6M $3.9M $5.7M $3M
Accounts Receivable, Net $115.9M $141.7M $169.4M $152.6M $166.2M
Inventory $249.7M $298.7M $393.4M $455.6M $422.7M
Prepaid Expenses $8.8M $20.5M -- -- --
Other Current Assets $17.5M $23.5M $28.2M $27.7M $29.8M
Total Current Assets $565.8M $636M $696.4M $719.5M $722.8M
 
Property Plant And Equipment $172.8M $171.7M $173.6M $187.6M $181.9M
Long-Term Investments $13.7M $12.2M $15.1M $13.8M $18.9M
Goodwill $38.7M $38.6M $45.2M $46.3M $25M
Other Intangibles $31.2M $22.7M $22.5M $16.4M $11.2M
Other Long-Term Assets $11M $8.4M $29.5M $38.2M $38M
Total Assets $848.2M $905.8M $1B $1.1B $1B
 
Accounts Payable $52.7M $82.2M $107.2M $116.9M $79.2M
Accrued Expenses $31.1M $41.1M $47.2M $60.6M $54.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $47.7M $35.2M $38.6M $37.5M $45.9M
Total Current Liabilities $170.3M $223.3M $274M $299M $271.7M
 
Long-Term Debt $400K $200K $78.1M $72M $105M
Capital Leases -- -- -- -- --
Total Liabilities $205.2M $254.5M $387.5M $405.6M $406M
 
Common Stock $4.5M $4.5M $4.5M $4.5M $4.6M
Other Common Equity Adj -$33.5M -$32.4M -$40.1M -$38.1M -$51.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500K $500K -- $300K -$200K
Total Equity $643M $651.3M $626.9M $653.7M $637.6M
 
Total Liabilities and Equity $848.2M $905.8M $1B $1.1B $1B
Cash and Short Terms $162.9M $142.7M $66.7M $68.9M $91.3M
Total Debt $2M $2.9M $87.7M $83.1M $118.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46M $15.9M -$600K $33.7M $4.1M
Depreciation & Amoritzation $26.9M $30.2M $27.9M $25.6M $26.8M
Stock-Based Compensation $5.1M $6M $6.8M $4.1M $5M
Change in Accounts Receivable $12.2M -$28.4M -$28M $20.5M -$20.6M
Change in Inventories $45.9M -$51.5M -$96.4M -$63M $27.4M
Cash From Operations $141.5M $7.4M -$73.9M $27.8M $23M
 
Capital Expenditures $15.4M $20.1M $40.7M $34.1M $20.5M
Cash Acquisitions -$23.4M -$1M -$17.8M -- --
Cash From Investing -$20.9M -$18.4M -$53.2M -$12.9M -$18M
 
Dividends Paid (Ex Special Dividend) -$10M -$10.2M -$11.2M -$11.8M -$11.9M
Special Dividend Paid
Long-Term Debt Issued $6M $7.2M $223M $240.6M $215.6M
Long-Term Debt Repaid -$5.9M -$6.2M -$138.5M -$245.8M -$179.2M
Repurchase of Common Stock -- -- -$10.1M -- --
Other Financing Activities -$800K -$3.5M -$3.3M -$1.6M -$500K
Cash From Financing -$10.4M -$12.1M $60.1M -$18.3M $24.4M
 
Beginning Cash (CF) $48.9M $158.6M $134.4M $66M $63.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.2M -$23.1M -$67M -$3.4M $29.4M
Ending Cash (CF) $158.6M $134.4M $66M $63.2M $90.8M
 
Levered Free Cash Flow $126.1M -$12.7M -$114.6M -$6.3M $2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.6M -$9.9M -$1.3M $14.9M $21M
Depreciation & Amoritzation $7.5M $7.6M $7M $6M $6.7M
Stock-Based Compensation $300K $1.4M $1.4M $600K $1.3M
Change in Accounts Receivable $14.2M $1.8M -$3M $26.3M $3.3M
Change in Inventories $2.7M -$19.2M $2.5M -$3.3M $37.3M
Cash From Operations $39.4M -$19.9M -$17.1M $46.6M $36.6M
 
Capital Expenditures $4.5M $9.2M $13.1M $9.1M $4.5M
Cash Acquisitions $3.8M -- -- -- --
Cash From Investing $10.9M -$9.2M -$8.2M -$9M -$4M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$2.7M -$2.9M -$2.9M -$3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8M $4.7M $172.9M $19.2M $75M
Long-Term Debt Repaid -$5.4M -$2.6M -$96M -$65.6M -$67.3M
Repurchase of Common Stock -- -- -$4M -- --
Other Financing Activities -$100K -$100K -$1.5M -- --
Cash From Financing -$2.1M -$700K $68.5M -$49.1M $4.9M
 
Beginning Cash (CF) $108.5M $164.6M $20.8M $73.8M $55.3M
Foreign Exchange Rate Adjustment $1.9M -$400K $2M $900K -$2M
Additions / Reductions $48.2M -$29.8M $43.2M -$11.5M $37.5M
Ending Cash (CF) $158.6M $134.4M $66M $63.2M $90.8M
 
Levered Free Cash Flow $34.9M -$29.1M -$30.2M $37.5M $32.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46M $15.9M -$600K $33.7M $4.1M
Depreciation & Amoritzation $26.9M $30.2M $27.9M $25.6M $26.8M
Stock-Based Compensation $5.1M $6M $6.8M $4.1M $5M
Change in Accounts Receivable $12.2M -$28.4M -$28M $20.5M -$20.6M
Change in Inventories $45.9M -$51.5M -$96.4M -$63M $27.4M
Cash From Operations $141.5M $7.4M -$73.9M $27.8M $23M
 
Capital Expenditures $15.4M $20.1M $40.7M $34.1M $20.5M
Cash Acquisitions -$23.4M -$1M -$17.8M -- --
Cash From Investing -$20.9M -$18.4M -$53.2M -$12.9M -$18M
 
Dividends Paid (Ex Special Dividend) -$10M -$10.2M -$11.2M -$11.8M -$11.9M
Special Dividend Paid
Long-Term Debt Issued $6M $7.2M $223M $240.6M $215.6M
Long-Term Debt Repaid -$5.9M -$6.2M -$138.5M -$245.8M -$179.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$800K -$3.5M -$3.3M -$1.6M -$500K
Cash From Financing -$10.4M -$12.1M $60.1M -$18.3M $24.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.2M -$23.1M -$67M -$3.4M $29.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $126.1M -$12.7M -$114.6M -$6.3M $2.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $15.9M -$600K $33.7M $4.1M --
Depreciation & Amoritzation $30.2M $27.9M $25.6M $26.8M --
Stock-Based Compensation $6M $6.8M $4.1M $5M --
Change in Accounts Receivable -$28.4M -$28M $20.5M -$20.6M --
Change in Inventories -$51.5M -$96.4M -$63M $27.4M --
Cash From Operations $7.4M -$73.9M $27.8M $23M --
 
Capital Expenditures $20.1M $40.7M $34.1M $20.5M --
Cash Acquisitions -$1M -$17.8M -- -- --
Cash From Investing -$18.4M -$53.2M -$12.9M -$18M --
 
Dividends Paid (Ex Special Dividend) -$10.2M -$11.2M -$11.8M -$11.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.2M $223M $240.6M $215.6M --
Long-Term Debt Repaid -$6.2M -$138.5M -$245.8M -$179.2M --
Repurchase of Common Stock -- -$10.1M -- -- --
Other Financing Activities -$3.5M -$3.3M -$1.6M -$500K --
Cash From Financing -$12.1M $60.1M -$18.3M $24.4M --
 
Beginning Cash (CF) $662.3M $317.5M $226.8M $239.8M --
Foreign Exchange Rate Adjustment -$1.1M -$1.4M $600K -$1.8M --
Additions / Reductions -$23.1M -$67M -$3.4M $29.4M --
Ending Cash (CF) $638.1M $249.1M $224M $267.4M --
 
Levered Free Cash Flow -$12.7M -$114.6M -$6.3M $2.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is down 0.66% over the past day.

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock