Financhill
Sell
15

ARVN Quote, Financials, Valuation and Earnings

Last price:
$6.57
Seasonality move :
-7.2%
Day range:
$6.24 - $6.80
52-week range:
$6.24 - $39.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.79x
P/B ratio:
0.80x
Volume:
3.1M
Avg. volume:
3M
1-year change:
-82.69%
Market cap:
$451.1M
Revenue:
$263.4M
EPS (TTM):
-$2.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.9M $53.6M $131.4M $78.5M $263.4M
Revenue Growth (YoY) -39.77% 106.95% 145.15% -40.26% 235.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $108.4M $180.4M $315M $379.7M $348.2M
Selling, General & Admin $38.3M $61.6M $79.6M $100.3M $165.4M
Other Inc / (Exp) $2.1M $2.5M $200K -$1.2M -$2.9M
Operating Expenses $146.7M $242M $394.6M $480M $513.6M
Operating Income -$120.8M -$188.4M -$263.2M -$401.5M -$250.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$115.2M -$184.1M -$251M -$363.9M -$198.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $20.9M $900K $600K
Net Income to Company -$119.3M -$191M -$282.5M -$367.3M -$198.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$119.3M -$191M -$282.5M -$367.3M -$198.9M
 
Basic EPS (Cont. Ops) -$3.02 -$3.82 -$5.31 -$6.62 -$2.77
Diluted EPS (Cont. Ops) -$3.02 -$3.82 -$5.31 -$6.62 -$2.77
Weighted Average Basic Share $39.5M $50M $53.2M $55.5M $71.9M
Weighted Average Diluted Share $39.5M $50M $53.2M $55.5M $71.9M
 
EBITDA -$116.7M -$182.4M -$255M -$394.8M -$243.6M
EBIT -$120.8M -$188.4M -$263.2M -$401.5M -$250.2M
 
Revenue (Reported) $25.9M $53.6M $131.4M $78.5M $263.4M
Operating Income (Reported) -$120.8M -$188.4M -$263.2M -$401.5M -$250.2M
Operating Income (Adjusted) -$120.8M -$188.4M -$263.2M -$401.5M -$250.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.3M $33.2M $37.8M -$43.1M $59.2M
Revenue Growth (YoY) 28.46% 425.66% 13.86% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.2M $61.9M $98.3M $95.2M $83.3M
Selling, General & Admin $12.2M $18.8M $15.1M $27M $34.1M
Other Inc / (Exp) $1.3M $800K $600K -$100K -$200K
Operating Expenses $45.5M $80.7M $113.4M $122.2M $117.4M
Operating Income -$39.2M -$47.5M -$75.6M -$165.3M -$58.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.4M -$46.1M -$69.3M -$153.2M -$45.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $10.8M $1.6M -$400K
Net Income to Company -$41.5M -$53M -$82.9M -$154.8M -$45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.5M -$53M -$82.9M -$154.8M -$45.1M
 
Basic EPS (Cont. Ops) -$0.99 -$1.00 -$1.56 -$2.53 -$0.63
Diluted EPS (Cont. Ops) -$0.99 -$1.00 -$1.56 -$2.53 -$0.63
Weighted Average Basic Share $48.5M $52.7M $53.5M $61.2M $71.9M
Weighted Average Diluted Share $48.5M $52.7M $53.5M $61.2M $71.9M
 
EBITDA -$41.7M -$45.9M -$73.5M -$163.6M -$56.6M
EBIT -$43.1M -$47.5M -$75.6M -$165.3M -$58.2M
 
Revenue (Reported) $6.3M $33.2M $37.8M -$43.1M $59.2M
Operating Income (Reported) -$39.2M -$47.5M -$75.6M -$165.3M -$58.2M
Operating Income (Adjusted) -$43.1M -$47.5M -$75.6M -$165.3M -$58.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.9M $53.5M $131.3M $78.5M $263.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $108.4M $180.4M $315.1M $379.8M $348.2M
Selling, General & Admin $38.3M $61.5M $79.6M $100.2M $165.5M
Other Inc / (Exp) $2.1M $2.4M $200K -$1.2M -$2.9M
Operating Expenses $146.7M $241.9M $394.7M $480M $513.7M
Operating Income -$120.8M -$188.4M -$263.4M -$401.5M -$250.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$115.2M -$184.2M -$251.1M -$363.9M -$198.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $20.9M $900K $500K
Net Income to Company -$119.3M -$191M -$282.5M -$367.3M -$198.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$119.3M -$191.1M -$282.5M -$367.3M -$198.9M
 
Basic EPS (Cont. Ops) -$2.99 -$3.81 -$5.32 -$6.50 -$2.77
Diluted EPS (Cont. Ops) -$2.99 -$3.81 -$5.32 -$6.50 -$2.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$116.7M -$182.4M -$255.2M -$394.8M -$243.7M
EBIT -$120.8M -$188.4M -$263.4M -$401.5M -$250.3M
 
Revenue (Reported) $25.9M $53.5M $131.3M $78.5M $263.4M
Operating Income (Reported) -$120.8M -$188.4M -$263.4M -$401.5M -$250.3M
Operating Income (Adjusted) -$120.8M -$188.4M -$263.4M -$401.5M -$250.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $53.5M $131.3M $78.5M $263.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $180.4M $315.1M $379.8M $348.2M --
Selling, General & Admin $61.5M $79.6M $100.2M $165.5M --
Other Inc / (Exp) $2.4M $200K -$1.2M -$2.9M --
Operating Expenses $241.9M $394.7M $480M $513.7M --
Operating Income -$188.4M -$263.4M -$401.5M -$250.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$184.2M -$251.1M -$363.9M -$198.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $20.9M $900K $500K --
Net Income to Company -$191M -$282.5M -$367.3M -$198.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$191.1M -$282.5M -$367.3M -$198.9M --
 
Basic EPS (Cont. Ops) -$3.81 -$5.32 -$6.50 -$2.77 --
Diluted EPS (Cont. Ops) -$3.81 -$5.32 -$6.50 -$2.77 --
Weighted Average Basic Share $200M $212.9M $222M $287.6M --
Weighted Average Diluted Share $200M $212.9M $222M $287.6M --
 
EBITDA -$182.4M -$255.2M -$394.8M -$243.7M --
EBIT -$188.4M -$263.4M -$401.5M -$250.3M --
 
Revenue (Reported) $53.5M $131.3M $78.5M $263.4M --
Operating Income (Reported) -$188.4M -$263.4M -$401.5M -$250.3M --
Operating Income (Adjusted) -$188.4M -$263.4M -$401.5M -$250.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $588.4M $108.3M $81.3M $311.7M $100.5M
Short Term Investments $100.2M $1.4B $1.1B $949.3M $938.9M
Accounts Receivable, Net $1M $15M $1M -- $5.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.1M $19.7M $21.4M $6.5M $14.2M
Total Current Assets $703.1M $1.6B $1.2B $1.3B $1.1B
 
Property Plant And Equipment $14.3M $16.6M $17.8M $14M $16M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $12.5M $10.8M $10.4M $8.1M
Total Assets $717.4M $1.6B $1.3B $1.3B $1.1B
 
Accounts Payable $7.1M $31.3M $5.7M $17.8M $13.4M
Accrued Expenses $9.9M $10.7M $40M $48M $32.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.1M $1.8M $1.9M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $49.2M $261.7M $295.1M $257.1M $229.8M
 
Long-Term Debt $2M $1M $1M $800K $600K
Capital Leases -- -- -- -- --
Total Liabilities $75.2M $799.9M $703.9M $644.6M $529.7M
 
Common Stock -- -- $100K $100K $100K
Other Common Equity Adj $600K -$4.6M -$19.2M -$3.1M $1M
Common Equity $642.2M $781.7M $564.9M $660M $561.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $642.2M $781.7M $564.9M $660M $561.7M
 
Total Liabilities and Equity $717.4M $1.6B $1.3B $1.3B $1.1B
Cash and Short Terms $688.6M $1.5B $1.2B $1.3B $1B
Total Debt $2M $1M $1M $800K $600K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $588.4M $108.3M $81.3M $311.7M $100.5M
Short Term Investments $100.2M $1.4B $1.1B $949.3M $938.9M
Accounts Receivable, Net $1M $15M $1M -- $5.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.1M $19.7M $21.4M $6.5M $14.2M
Total Current Assets $703.1M $1.6B $1.2B $1.3B $1.1B
 
Property Plant And Equipment $14.3M $16.6M $17.8M $14M $16M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $12.5M $10.8M $10.4M $8.1M
Total Assets $717.4M $1.6B $1.3B $1.3B $1.1B
 
Accounts Payable $7.1M $31.3M $5.7M $17.8M $13.4M
Accrued Expenses $9.9M $10.7M $40M $48M $32.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.1M $1.8M $1.9M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $49.2M $261.7M $295.1M $257.1M $229.8M
 
Long-Term Debt $2M $1M $1M $800K $600K
Capital Leases -- -- -- -- --
Total Liabilities $75.2M $799.9M $703.9M $644.6M $529.7M
 
Common Stock -- -- $100K $100K $100K
Other Common Equity Adj $600K -$4.6M -$19.2M -$3.1M $1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $642.2M $781.7M $564.9M $660M $561.7M
 
Total Liabilities and Equity $717.4M $1.6B $1.3B $1.3B $1.1B
Cash and Short Terms $688.6M $1.5B $1.2B $1.3B $1B
Total Debt $2M $1M $1M $800K $600K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$119.3M -$191M -$282.5M -$367.3M -$198.9M
Depreciation & Amoritzation $4.1M $6M $8.2M $6.7M $6.6M
Stock-Based Compensation $30.2M $57.1M $75.5M $71.6M $88.2M
Change in Accounts Receivable -$2.2M -$30.2M $17.7M $800K -$9.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$89.7M $559.4M -$273.5M -$347.8M -$259.3M
 
Capital Expenditures $6.4M $4.7M $6.8M $2.9M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $164.3M -$1.3B $242.8M $203.5M $34.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$400K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29.3M -$4.6M -- -$17M --
Cash From Financing $504.6M $278.6M $4.7M $374.7M $7.9M
 
Beginning Cash (CF) $9.2M $588.4M $112.8M $86.8M $317.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $579.2M -$475.6M -$26M $230.4M -$216.7M
Ending Cash (CF) $588.4M $112.8M $86.8M $317.2M $100.5M
 
Levered Free Cash Flow -$96.1M $554.7M -$280.3M -$350.7M -$261.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41.5M -$53M -$82.9M -$154.8M -$45.1M
Depreciation & Amoritzation $1.4M $1.6M $2.1M $1.7M $1.6M
Stock-Based Compensation $8.1M $17M $20.1M $16.7M $23.3M
Change in Accounts Receivable -$2.5M -$17.1M -$1.2M $13.3M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$29M -$35.7M -$71.2M -$83.1M -$84.1M
 
Capital Expenditures $1.8M $1.9M $1.1M $100K $300K
Cash Acquisitions -- -- -- -- --
Cash From Investing $56.9M -$115.6M $19.4M -$53.7M $98.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$100K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$28.4M -- -- -$15.9M --
Cash From Financing $471.5M $3.9M $500K $334.8M $500K
 
Beginning Cash (CF) $89M $260.2M $138.1M $119.2M $85.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $499.4M -$147.4M -$51.3M $198M $15.3M
Ending Cash (CF) $588.4M $112.8M $86.8M $317.2M $100.5M
 
Levered Free Cash Flow -$30.8M -$37.6M -$72.3M -$83.2M -$84.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$119.3M -$191M -$282.5M -$367.3M -$198.9M
Depreciation & Amoritzation $4.1M $6M $8.2M $6.7M $6.6M
Stock-Based Compensation $30.2M $57.1M $75.5M $71.6M $88.2M
Change in Accounts Receivable -$2.2M -$30.2M $17.7M $800K -$9.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$89.7M $559.4M -$273.5M -$347.8M -$259.3M
 
Capital Expenditures $6.4M $4.7M $6.8M $2.9M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $164.3M -$1.3B $242.8M $203.5M $34.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$400K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $504.6M $278.6M $4.7M $374.7M $7.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $579.2M -$475.6M -$26M $230.4M -$216.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$96.1M $554.7M -$280.3M -$350.7M -$261.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$191M -$282.5M -$367.3M -$198.9M --
Depreciation & Amoritzation $6M $8.2M $6.7M $6.6M --
Stock-Based Compensation $57.1M $75.5M $71.6M $88.2M --
Change in Accounts Receivable -$30.2M $17.7M $800K -$9.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $559.4M -$273.5M -$347.8M -$259.3M --
 
Capital Expenditures $4.7M $6.8M $2.9M $1.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B $242.8M $203.5M $34.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$400K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.6M -- -$17M -- --
Cash From Financing $278.6M $4.7M $374.7M $7.9M --
 
Beginning Cash (CF) $1.2B $415.4M $437.8M $656.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$475.6M -$26M $230.4M -$216.7M --
Ending Cash (CF) $772.3M $389.4M $668.2M $439.5M --
 
Levered Free Cash Flow $554.7M -$280.3M -$350.7M -$261.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock